| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | 18,970 | 17,904 |
| 54401E143 LORD ABBETT SHRT DUR | 37,833 | 35,700 |
| 464287432 ISHARES 20+ YEAR TRE | 22,566 | 16,782 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G702 SIX CIRCLES GLOBAL B | 77,420 | 69,081 |
| 83002G884 SIX CIRCLES CREDIT O | 36,669 | 33,502 |
| 921937835 VANGUARD TOTAL BOND | 34,568 | 31,705 |
| 92206C771 VANGUARD MORTGAGE-BA | 21,546 | 19,024 |
| 92203J407 VANGUARD TOTAL INTL | 50,562 | 47,970 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC-CL C | 2,344 | 15,281 |
| 02079K305 ALPHABET INC-CL A | 857 | 6,493 |
| 09062X103 BIOGEN INC | 2,331 | 1,563 |
| 16119P108 CHARTER COMMUNICATIO | 1,314 | 2,888 |
| 20030N101 COMCAST CORP-CLASS A | ||
| 30303M102 META PLATFORMS INC-C | 5,097 | 5,377 |
| 57636Q104 MASTERCARD INC - A | 4,297 | 10,704 |
| 65339F101 NEXTERA ENERGY INC | 4,592 | 7,315 |
| 67103H107 O'REILLY AUTOMOTIVE | 1,622 | 4,183 |
| 101137107 BOSTON SCIENTIFIC CO | 2,560 | 4,031 |
| 110122108 BRISTOL-MYERS SQUIBB | 6,792 | 7,145 |
| 532457108 ELI LILLY & CO | 1,322 | 5,422 |
| 438516106 HONEYWELL INTERNATIO | 1,001 | 4,923 |
| 464287465 ISHARES MSCI EAFE ET | 31,432 | 35,478 |
| 548661107 LOWE'S COS INC | 461 | 4,659 |
| 594918104 MICROSOFT CORP | 3,365 | 26,670 |
| 609207105 MONDELEZ INTERNATION | 1,134 | 3,217 |
| 617446448 MORGAN STANLEY | 1,418 | 5,880 |
| 655844108 NORFOLK SOUTHERN COR | 3,689 | 6,321 |
| 713448108 PEPSICO INC | 3,786 | 6,029 |
| 723787107 PIONEER NATURAL RESO | 2,668 | 6,331 |
| 78462F103 SPDR S&P 500 ETF TRU | 122,932 | 322,072 |
| 854502101 STANLEY BLACK & DECK | ||
| 882508104 TEXAS INSTRUMENTS IN | 2,476 | 7,104 |
| 907818108 UNION PACIFIC CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 4,004 | 17,138 |
| 92532F100 VERTEX PHARMACEUTICA | ||
| 94106B101 WASTE CONNECTIONS IN | 1,786 | 3,897 |
| 949746101 WELLS FARGO & CO | 4,990 | 6,513 |
| 96208T104 WEX INC | ||
| 46432F842 ISHARES CORE MSCI EA | 60,908 | 58,290 |
| 67066G104 NVIDIA CORP | 851 | 2,868 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 98956P102 ZIMMER BIOMET HOLDIN | ||
| 337738108 FISERV INC | 2,128 | 2,631 |
| 580135101 MCDONALD'S CORP | 4,950 | 5,550 |
| 988498101 YUM] BRANDS INC | ||
| 64110L106 NETFLIX INC | ||
| 83002G306 SIX CIRCLES US UNCON | 163,000 | 184,576 |
| 83002G405 SIX CIRCLES INTL UNC | 161,565 | 140,106 |
| G5494J103 LINDE PLC | 3,889 | 6,789 |
| N6596X109 NXP SEMICONDUCTORS N | 7,765 | 9,381 |
| 00287Y109 ABBVIE INC | 5,096 | 8,068 |
| 023135106 AMAZON.COM INC | 7,405 | 19,016 |
| 025816109 AMERICAN EXPRESS CO | 2,959 | 4,104 |
| 037833100 APPLE INC | 467 | 19,653 |
| 060505104 BANK OF AMERICA CORP | 1,858 | 5,042 |
| 09857L108 BOOKING HOLDINGS INC | 5,132 | 5,627 |
| 315911750 FIDELITY 500 INDEX F | 101,311 | 109,853 |
| 461202103 INTUIT INC | 3,427 | 4,750 |
| 883556102 THERMO FISHER SCIENT | 5,099 | 7,634 |
| N07059210 ASML HOLDING NV-NY R | 1,170 | 1,960 |
| 007903107 ADVANCED MICRO DEVIC | 4,073 | 3,480 |
| 031100100 AMETEK INC | 2,479 | 2,884 |
| 032654105 ANALOG DEVICES INC | 3,199 | 3,637 |
| 20825C104 CONOCOPHILLIPS | 6,938 | 10,507 |
| 244199105 DEERE & CO | 8,367 | 8,401 |
| 363576109 ARTHUR J GALLAGHER & | 3,418 | 4,358 |
| 43300A203 HILTON WORLDWIDE HOL | 3,161 | 3,184 |
| 45687V106 INGERSOLL RAND INC C | 2,520 | 2,463 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 55,361 | 49,012 |
| 46641Q225 JPMORGAN BETABUILDER | 43,445 | 53,046 |
| 46641Q233 JPMORGAN BETABUILDER | 33,241 | 32,928 |
| 512807108 LAM RESEARCH CORP | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 654106103 NIKE INC -CL B | 2,533 | 1,916 |
| 693506107 PPG INDUSTRIES INC | ||
| 75513E101 RAYTHEON TECHNOLOGIE | 2,591 | 2,423 |
| 75886F107 REGENERON PHARMACEUT | 3,258 | 3,486 |
| 808513105 SCHWAB (CHARLES) COR | ||
| G29183103 EATON CORP PLC | 3,312 | 3,416 |
| G8994E103 TRANE TECHNOLOGIES P | 2,587 | 2,619 |
| 023608102 AMEREN CORPORATION | 4,675 | 4,631 |
| 099502106 BOOZ ALLEN HAMILTON | 3,555 | 4,019 |
| 22160K105 COSTCO WHOLESALE COR | 3,929 | 4,177 |
| 46120E602 INTUITIVE SURGICAL I | 2,373 | 1,646 |
| 61174X109 MONSTER BEVERAGE COR | 4,244 | 4,175 |
| 679580100 OLD DOMINION FREIGHT | 3,669 | 3,528 |
| 743315103 PROGRESSIVE CORP | 4,946 | 5,151 |
| 78486Q101 SVB FINANCIAL GROUP | 3,469 | 2,033 |
| 872590104 T-MOBILE US INC | 2,168 | 2,159 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 32,817 | 30,538 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 14,725 | 14,772 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 17,575 | 19,401 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 21,700 | 19,760 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 67 | 67 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 675 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 2,340 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 707 | 707 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 137 | 137 | 0 |