| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 508,922 | 459,066 |
| 921937827 VANGUARD SHORT-TERM | ||
| 464287440 ISHARES 7-10 YEAR TR | 232,523 | 223,279 |
| 921937603 VANGUARD TTL BD MKT | 119,697 | 110,999 |
| 54401E143 LORD ABBETT SHRT DUR | 107,241 | 101,297 |
| 72201F490 PIMCO INCOME FUND-IN | 54,564 | 49,641 |
| 83002G108 SIX CIRCLES ULTR SHR | 52,940 | 51,830 |
| 83002G702 SIX CIRCLES GLOBAL B | 614,450 | 549,644 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G884 SIX CIRCLES CREDIT O | 121,029 | 110,746 |
| 92206C771 VANGUARD MORTGAGE-BA | ||
| 921937835 VANGUARD TOTAL BOND | 102,094 | 96,980 |
| 92203J407 VANGUARD TOTAL INTL | 209,070 | 194,881 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC-CL C | 1,708 | 13,098 |
| 02079K305 ALPHABET INC-CL A | 857 | 6,493 |
| 09062X103 BIOGEN INC | 2,032 | 1,368 |
| 16119P108 CHARTER COMMUNICATIO | 1,103 | 2,476 |
| 20030N101 COMCAST CORP-CLASS A | ||
| 30303M102 META PLATFORMS INC-C | 3,897 | 4,888 |
| 57636Q104 MASTERCARD INC - A | 3,576 | 9,407 |
| 65339F101 NEXTERA ENERGY INC | 4,041 | 6,465 |
| 67103H107 O'REILLY AUTOMOTIVE | 1,249 | 3,486 |
| 101137107 BOSTON SCIENTIFIC CO | 2,239 | 3,588 |
| 110122108 BRISTOL-MYERS SQUIBB | 6,022 | 6,337 |
| 532457108 ELI LILLY & CO | 1,164 | 4,820 |
| 438516106 HONEYWELL INTERNATIO | 859 | 4,355 |
| 548661107 LOWE'S COS INC | 400 | 4,077 |
| 594918104 MICROSOFT CORP | 2,518 | 24,055 |
| 609207105 MONDELEZ INTERNATION | 1,043 | 2,969 |
| 617446448 MORGAN STANLEY | 1,274 | 5,284 |
| 655844108 NORFOLK SOUTHERN COR | 2,915 | 5,592 |
| 713448108 PEPSICO INC | 3,280 | 5,340 |
| 723787107 PIONEER NATURAL RESO | 2,117 | 5,571 |
| 78462F103 SPDR S&P 500 ETF TRU | 380,265 | 840,548 |
| 854502101 STANLEY BLACK & DECK | ||
| 882508104 TEXAS INSTRUMENTS IN | 1,943 | 6,443 |
| 907818108 UNION PACIFIC CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 2,979 | 15,061 |
| 92532F100 VERTEX PHARMACEUTICA | ||
| 94106B101 WASTE CONNECTIONS IN | 1,348 | 3,619 |
| 949746101 WELLS FARGO & CO | 4,450 | 5,813 |
| 96208T104 WEX INC | ||
| 46432F842 ISHARES CORE MSCI EA | 57,464 | 54,851 |
| 315911750 FIDELITY 500 INDEX F | 376,275 | 531,934 |
| 67066G104 NVIDIA CORP | 761 | 2,566 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 98956P102 ZIMMER BIOMET HOLDIN | ||
| 337738108 FISERV INC | 1,955 | 2,429 |
| 580135101 MCDONALD'S CORP | 4,524 | 5,046 |
| 988498101 YUM] BRANDS INC | ||
| 64110L106 NETFLIX INC | ||
| 83002G306 SIX CIRCLES US UNCON | 426,480 | 514,504 |
| 83002G405 SIX CIRCLES INTL UNC | 468,275 | 415,353 |
| G5494J103 LINDE PLC | 3,494 | 6,223 |
| N6596X109 NXP SEMICONDUCTORS N | 6,567 | 8,394 |
| 00287Y109 ABBVIE INC | 4,289 | 7,126 |
| 023135106 AMAZON.COM INC | 4,651 | 16,987 |
| 025816109 AMERICAN EXPRESS CO | 2,463 | 3,648 |
| 037833100 APPLE INC | 282 | 17,923 |
| 060505104 BANK OF AMERICA CORP | 1,419 | 4,504 |
| 09857L108 BOOKING HOLDINGS INC | 3,323 | 3,752 |
| 461202103 INTUIT INC | 3,133 | 4,318 |
| 883556102 THERMO FISHER SCIENT | 4,188 | 6,544 |
| N07059210 ASML HOLDING NV-NY R | 877 | 1,470 |
| 007903107 ADVANCED MICRO DEVIC | 3,660 | 3,140 |
| 031100100 AMETEK INC | 2,274 | 2,644 |
| 032654105 ANALOG DEVICES INC | 2,798 | 3,182 |
| 20825C104 CONOCOPHILLIPS | 6,199 | 9,413 |
| 244199105 DEERE & CO | 7,298 | 7,305 |
| 363576109 ARTHUR J GALLAGHER & | 2,986 | 3,813 |
| 43300A203 HILTON WORLDWIDE HOL | 2,907 | 2,929 |
| 45687V106 INGERSOLL RAND INC C | 2,229 | 2,179 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 158,514 | 149,498 |
| 46641Q225 JPMORGAN BETABUILDER | 87,303 | 104,795 |
| 46641Q233 JPMORGAN BETABUILDER | 114,659 | 107,651 |
| 512807108 LAM RESEARCH CORP | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 654106103 NIKE INC -CL B | 2,252 | 1,703 |
| 693506107 PPG INDUSTRIES INC | ||
| 75513E101 RAYTHEON TECHNOLOGIE | 2,303 | 2,154 |
| 75886F107 REGENERON PHARMACEUT | 2,714 | 2,905 |
| 808513105 SCHWAB (CHARLES) COR | ||
| G29183103 EATON CORP PLC | 3,047 | 3,143 |
| G8994E103 TRANE TECHNOLOGIES P | 2,284 | 2,311 |
| 023608102 AMEREN CORPORATION | 4,207 | 4,168 |
| 099502106 BOOZ ALLEN HAMILTON | 3,134 | 3,541 |
| 22160K105 COSTCO WHOLESALE COR | 3,440 | 3,655 |
| 46120E602 INTUITIVE SURGICAL I | 2,433 | 1,646 |
| 61174X109 MONSTER BEVERAGE COR | 3,795 | 3,731 |
| 679580100 OLD DOMINION FREIGHT | 3,119 | 2,986 |
| 743315103 PROGRESSIVE CORP | 4,355 | 4,538 |
| 78486Q101 SVB FINANCIAL GROUP | 2,732 | 1,626 |
| 872590104 T-MOBILE US INC | 2,024 | 2,015 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 55,098 | 51,435 |
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 118,440 | 111,125 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 58,468 | 58,805 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 48,055 | 54,230 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 555 |
| ROUNDING | 5 |
| MUTUAL FUND ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 61 | 61 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 684 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,071 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,954 | 1,954 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 491 | 491 | 0 |