| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,675 | 3,150 | 525 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| JPMORGAN HEDGED EQUITY | 2020-06 | PURCHASE | 2021-03 | 126,308 | 110,931 | 15,377 | ||||
| TELADOC INC | 2020-10 | PURCHASE | 2021-03 | 9,361 | 10,523 | -1,162 | ||||
| BUILDERS FIRSTSOURCE | 2020-04 | PURCHASE | 2021-04 | 3,608 | 953 | 2,655 | ||||
| EXPEDIA GROUP | 2020-05 | PURCHASE | 2021-04 | 3,132 | 1,436 | 1,696 | ||||
| LOOMIS SAYLES INFLATION PROTECTED | 2020-05 | PURCHASE | 2021-04 | 1,942 | 1,859 | 83 | ||||
| PHILLIPS 66 | 2020-12 | PURCHASE | 2021-04 | 3,226 | 2,736 | 490 | ||||
| THORNBURG LIMITED TERM INCOME | 2020-05 | PURCHASE | 2021-04 | 1,936 | 1,947 | -11 | ||||
| CBOE VEST DIVIDEND ARISTOCRAT | 2019-10 | PURCHASE | 2021-04 | 22,307 | 19,171 | 3,136 | ||||
| CBOE VEST S & P 500 | 2019-10 | PURCHASE | 2021-04 | 32,557 | 27,381 | 5,176 | ||||
| MASTERCARD | 2020-02 | PURCHASE | 2021-04 | 1,084 | 984 | 100 | ||||
| VISA INC | 2020-02 | PURCHASE | 2021-04 | 216 | 204 | 12 | ||||
| KLA CORP | 2020-11 | PURCHASE | 2021-04 | 17,080 | 10,665 | 6,415 | ||||
| KLA CORP | 2021-04 | PURCHASE | 2021-04 | 1,289 | 1,366 | -77 | ||||
| SONY GROUP | 2021-04 | PURCHASE | 2021-04 | 2,096 | 2,134 | -38 | ||||
| SELECT SECTOR INDUSTRIAL | 2020-06 | PURCHASE | 2021-05 | 21,998 | 15,925 | 6,073 | ||||
| SELECT SECTOR INDUSTRIAL | 2021-04 | PURCHASE | 2021-05 | 2,570 | 2,463 | 107 | ||||
| SONY GROUP | 2020-02 | PURCHASE | 2021-04 | 5,448 | 3,133 | 2,315 | ||||
| SONY GROUP | 2020-04 | PURCHASE | 2021-04 | 9,849 | 6,021 | 3,828 | ||||
| SELECT STR FINANCIAL | 2021-04 | PURCHASE | 2021-06 | 1,175 | 1,100 | 75 | ||||
| UBER TECHNOLOGIES | 2021-04 | PURCHASE | 2021-06 | 456 | 513 | -57 | ||||
| SELECT STR FINANCIAL | 2020-06 | PURCHASE | 2021-06 | 23,941 | 16,124 | 7,817 | ||||
| UBER TECHNOLOGIES | 2020-04 | PURCHASE | 2021-06 | 15,960 | 8,748 | 7,212 | ||||
| PHILLIPS 66 | 2020-12 | PURCHASE | 2021-07 | 9,913 | 9,190 | 723 | ||||
| PHILLIPS 66 | 2021-02 | PURCHASE | 2021-07 | 5,903 | 5,612 | 291 | ||||
| MARRIOTT INTL INC | 2021-03 | PURCHASE | 2021-09 | 16,129 | 17,819 | -1,690 | ||||
| INVESCO QQQ TRUST | 2021-07 | PURCHASE | 2021-09 | 30,345 | 30,084 | 261 | ||||
| SPDR FUND MATERIALS | 2021-05 | PURCHASE | 2021-09 | 21,902 | 23,214 | -1,312 | ||||
| SPDR FUND MATERIALS | 2021-07 | PURCHASE | 2021-09 | 7,519 | 7,517 | 2 | ||||
| AMERICAN AIRLINES GROUP | 2021-04 | PURCHASE | 2021-09 | 848 | 950 | -102 | ||||
| COINBASE GLOBAL INC | 2021-07 | PURCHASE | 2021-09 | 11,307 | 12,189 | -882 | ||||
| AMEICAN AIRLINES GROUP | 2020-06 | PURCHASE | 2021-09 | 15,747 | 9,819 | 5,928 | ||||
| BOEING INC | 2021-04 | PURCHASE | 2021-10 | 3,122 | 3,788 | -666 | ||||
| VISA INC | 2021-02 | PURCHASE | 2021-10 | 6,554 | 6,495 | 59 | ||||
| COLUMBIA CONVERTIBLE SECURITIES | 2021-02 | PURCHASE | 2021-11 | 20,763 | 15,833 | 4,930 | ||||
| GUGGENHEIM TOTAL RETURN BOND | 2021-02 | PURCHASE | 2021-11 | 17,694 | 17,343 | 351 | ||||
| LOOMIS SAYLES INFLATION PROTECTED | 2021-02 | PURCHASE | 2021-11 | 17,501 | 16,409 | 1,092 | ||||
| THORNBURG LIMITED TERM INCOME | 2021-02 | PURCHASE | 2021-11 | 18,697 | 18,628 | 69 | ||||
| WESTERN ASSET CORE BOND | 2021-02 | PURCHASE | 2021-11 | 19,582 | 19,669 | -87 | ||||
| BOEING INC | 2020-03 | PURCHASE | 1992-10 | 7,493 | 3,616 | 3,877 | ||||
| BOEING INC | 2020-04 | PURCHASE | 1992-10 | 4,163 | 3,001 | 1,162 | ||||
| VISA INC | 2020-03 | PURCHASE | 2021-10 | 1,268 | 893 | 375 | ||||
| VISA INC | 2020-04 | PURCHASE | 2021-10 | 9,725 | 7,636 | 2,089 | ||||
| COLUMBIA CONVERTIBLE SECURITIES | 2020-04 | PURCHASE | 2021-11 | 118,363 | 90,262 | 28,101 | ||||
| GUGGENHEIM TOTAL RETURN BOND | 2020-04 | PURCHASE | 2021-11 | 116,481 | 114,174 | 2,307 | ||||
| LOOMIS SAYLES INFLATION PROTECTED | 2020-04 | PURCHASE | 2021-11 | 118,826 | 111,411 | 7,415 | ||||
| THORNBURG LIMITED TERM INCOME | 2020-04 | PURCHASE | 2021-11 | 111,966 | 111,547 | 419 | ||||
| WESTERN ASSET CORE BOND | 2020-04 | PURCHASE | 2021-11 | 113,001 | 113,500 | -499 | ||||
| EXXON MOBIL | 2021-07 | PURCHASE | 2021-12 | 11,793 | 11,788 | 5 | ||||
| EXXON MOBIL | 2021-10 | PURCHASE | 2021-12 | 6,265 | 6,409 | -144 | ||||
| VANECK OIL SERVICES | 2021-03 | PURCHASE | 2021-12 | 28,236 | 31,176 | -2,940 | ||||
| AFFIRM HOLDINGS INC | 2021-10 | PURCHASE | 2021-12 | 7,840 | 12,443 | -4,603 | ||||
| TARGET CORP | 2021-09 | PURCHASE | 2021-12 | 11,228 | 12,045 | -817 | ||||
| UNITED RENTALS | 2021-08 | PURCHASE | 2021-12 | 11,363 | 12,056 | -693 | ||||
| ADOBE INC | 2021-04 | PURCHASE | 2022-01 | 6,926 | 6,281 | 645 | ||||
| ADVANCED MICRO DEVICE | 2021-04 | PURCHASE | 2022-01 | 28,614 | 17,375 | 11,239 | ||||
| CARDINAL HEALTH INC | 2021-12 | PURCHASE | 2022-01 | 19,626 | 19,091 | 535 | ||||
| CLEVELAND CLIFFS INC | 2021-09 | PURCHASE | 2022-01 | 20,186 | 18,347 | 1,839 | ||||
| HOME DEPOT INC | 2021-04 | PURCHASE | 2002-01 | 6,197 | 4,921 | 1,276 | ||||
| MICROSTRATEGY INC | 2021-12 | PURCHASE | 2022-01 | 11,216 | 13,046 | -1,830 | ||||
| QUANTA SERVICES | 2021-10 | PURCHASE | 2002-01 | 11,197 | 12,374 | -1,177 | ||||
| STARBUCKS CORP | 2021-04 | PURCHASE | 2022-01 | 2,502 | 2,614 | -112 | ||||
| THERMO FISHER SCIENTIFIC | 2021-12 | PURCHASE | 2022-01 | 17,238 | 18,267 | -1,029 | ||||
| INVESCO BUTTLETSHARES 2022 | 2021-11 | PURCHASE | 2022-01 | 1,762 | 1,764 | -2 | ||||
| INVESCO BULLETSHARES 2023 | 2021-11 | PURCHASE | 2022-01 | 1,664 | 1,667 | -3 | ||||
| JPMORGAN EQUITY PREMIUM INCOME | 2021-11 | PURCHASE | 2022-01 | 563 | 555 | 8 | ||||
| ADOBE INC | 2020-02 | PURCHASE | 2022-01 | 12,787 | 7,904 | 4,883 | ||||
| EXPEDIA GROUP | 2020-05 | PURCHASE | 2022-01 | 18,804 | 8,219 | 10,585 | ||||
| HOME DEPOT INC | 2020-04 | PURCHASE | 2022-01 | 16,267 | 7,942 | 8,325 | ||||
| STARBUCKS CORP | 2020-02 | PURCHASE | 2022-01 | 14,385 | 9,286 | 5,099 | ||||
| PROSHARES SHORT S & P 500 | 2022-01 | PURCHASE | 2022-02 | 62,010 | 61,777 | 233 | ||||
| ENERGY SELECT SECTOR | 2020-06 | PURCHASE | 2022-02 | 21,908 | 12,968 | 8,940 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN ULTRA SHORT | 158,214 | 158,146 |
| AMERICAN FD BOND FD OF AMERICA | ||
| COLUMBIA STRATEGIC INCOME | ||
| GUGGENHEIM MACRO OPPORTUNITY | ||
| JP MORGAN GLOBAL BOND OPP | ||
| PUTNAM DIVERSIFIED INCOME | ||
| COLUMBIA CONVERTIBLE SEC | ||
| GUGGENHEIM TOTAL RETURN | ||
| LOOMIS SAYLES INFLATION | ||
| THORNBURG LIMITED TERM | ||
| WESTERN ASSET CORE BOND | ||
| SPDR BLACKSTONE SENIOR LOAN | 75,242 | 74,173 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CBOE VEST S & P BUFFER | 194,362 | 241,203 |
| CBOE VEST S&P 500 DIV | ||
| JP MORGAN HEDGED EQUITY | 206,363 | 205,096 |
| SHELTON TACTICAL CREDIT | ||
| SELECT SECTOR INDUSTRIAL ETF | ||
| SELECT STR FINANCIAL ETF | ||
| ENERGY SELECT SECTOR ETF | 11,239 | 16,516 |
| SPDR S & P OIL & GAS | 31,597 | 37,528 |
| INVESCO BULLETSHARES 2022 | 135,779 | 134,550 |
| INVESCO BULLETSHARES 2023 | 135,870 | 132,754 |
| JP MORGAN EQUITY PREMIUM | 185,353 | 180,059 |
| CBOE VEST DIVIDEND ARTIST | 200,208 | 238,019 |
| VARIOUS COMMON STOCKS | 221,230 | 340,697 |
| JPMORGAN QUITY PREMIUM | 236,358 | 235,744 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SHAMROCK OIL & GAS | AT COST | 250,000 | 10,000 |
| Description | Amount |
|---|---|
| EXCISE TAX | 942 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT MANAGEMENT FEES | 8,425 | 8,425 | ||
| INSURANCE | 1,278 | 643 | 642 | |
| ROYALTY EXPENSES | 94 | 94 | ||
| DUES | 1,703 | 1,703 | ||
| BANK CHARGES | 50 | 25 | 25 | |
| CONFERENCE EXPENSE | 1,553 | 1,553 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 3,152 | 3,152 |