| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937827 VANGUARD SHORT-TERM | ||
| 464287432 ISHARES 20+ YEAR TRE | 151,173 | 115,348 |
| 83002G702 SIX CIRCLES GLOBAL B | 607,941 | 542,731 |
| 83002G884 SIX CIRCLES CREDIT O | 279,260 | 260,277 |
| 92206C771 VANGUARD MORTGAGE-BA | 142,899 | 133,406 |
| 921937835 VANGUARD TOTAL BOND | 207,778 | 203,658 |
| 92203J407 VANGUARD TOTAL INTL | 207,616 | 202,360 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 0075W0759 EDGEWOOD GROWTH FUND | ||
| 09247X101 BLACKROCK INC | 15,242 | 47,980 |
| 12572Q105 CME GROUP INC | 11,547 | 40,296 |
| 14040H105 CAPITAL ONE FINANCIA | 22,193 | 24,656 |
| 20030N101 COMCAST CORP-CLASS A | 43,170 | 47,662 |
| 20825C104 CONOCOPHILLIPS | 29,597 | 84,605 |
| 31620M106 FIDELITY NATIONAL IN | 3,106 | 7,401 |
| 58933Y105 MERCK & CO. INC. | 3,351 | 12,036 |
| 59156R108 METLIFE INC | 15,202 | 24,574 |
| 65339F101 NEXTERA ENERGY INC | 10,327 | 47,974 |
| G1151C101 ACCENTURE PLC-CL A | 2,704 | 13,558 |
| H1467J104 CHUBB LTD | 18,949 | 31,193 |
| 363576109 ARTHUR J GALLAGHER & | 4,880 | 24,875 |
| 04314H857 ARTISAN INTL VAL-INS | 252,864 | 342,940 |
| 101121101 BOSTON PROPERTIES IN | 12,933 | 8,499 |
| 110122108 BRISTOL-MYERS SQUIBB | 51,180 | 68,084 |
| 166764100 CHEVRON CORP | 13,029 | 30,189 |
| 125896100 CMS ENERGY CORP | 3,548 | 20,937 |
| 191216100 COCA-COLA CO/THE | 21,808 | 31,040 |
| 260003108 DOVER CORP | 17,080 | 34,739 |
| 532457108 ELI LILLY & CO | 6,658 | 25,906 |
| 369550108 GENERAL DYNAMICS COR | 32,086 | 48,304 |
| 416515104 HARTFORD FINANCIAL S | 6,471 | 21,480 |
| 437076102 HOME DEPOT INC | 5,628 | 35,764 |
| 464287465 ISHARES MSCI EAFE ET | 648,579 | 710,167 |
| 478160104 JOHNSON & JOHNSON | 26,931 | 51,629 |
| 580135101 MCDONALD'S CORP | 24,159 | 38,851 |
| 594918104 MICROSOFT CORP | 2,506 | 33,730 |
| 609207105 MONDELEZ INTERNATION | 21,128 | 36,064 |
| 655844108 NORFOLK SOUTHERN COR | 17,259 | 38,415 |
| 665859104 NORTHERN TRUST CORP | 4,171 | 7,988 |
| 713448108 PEPSICO INC | 16,310 | 27,046 |
| 717081103 PFIZER INC | 8,580 | 20,399 |
| 718172109 PHILIP MORRIS INTERN | 39,643 | 51,851 |
| 693475105 PNC FINANCIAL SERVIC | 18,028 | 43,450 |
| 693506107 PPG INDUSTRIES INC | 24,314 | 38,856 |
| 742718109 PROCTER & GAMBLE CO/ | 22,571 | 32,416 |
| 743315103 PROGRESSIVE CORP | 8,856 | 22,690 |
| 760759100 REPUBLIC SERVICES IN | 5,272 | 18,839 |
| 78462F103 SPDR S&P 500 ETF TRU | 1,118,257 | 2,706,983 |
| 854502101 STANLEY BLACK & DECK | ||
| 74144T108 T ROWE PRICE GROUP I | 5,684 | 17,160 |
| 882508104 TEXAS INSTRUMENTS IN | 7,762 | 36,346 |
| 902973304 US BANCORP | 12,752 | 21,209 |
| 91913Y100 VALERO ENERGY CORP | 2,826 | 6,090 |
| 92343V104 VERIZON COMMUNICATIO | 12,697 | 19,233 |
| 918204108 VF CORP | ||
| 98389B100 XCEL ENERGY INC | 14,259 | 31,705 |
| 126650100 CVS HEALTH CORP | 38,804 | 48,879 |
| 315911750 FIDELITY 500 INDEX F | 333,853 | 329,857 |
| 418056107 HASBRO INC | ||
| 744573106 PUBLIC SERVICE ENTER | 11,222 | 14,095 |
| 855244109 STARBUCKS CORP | 17,391 | 20,093 |
| 929042109 VORNADO REALTY TRUST | ||
| G5960L103 MEDTRONIC PLC | 39,577 | 38,597 |
| 244199105 DEERE & CO | 12,167 | 28,490 |
| 464286509 ISHARES MSCI CANADA | 245,610 | 307,185 |
| 571748102 MARSH & MCLENNAN COS | 5,925 | 10,812 |
| 701094104 PARKER HANNIFIN CORP | 16,567 | 28,620 |
| 931142103 WALMART INC | 27,941 | 35,258 |
| 46434G822 ISHARES MSCI JAPAN E | 369,202 | 360,500 |
| 83002G306 SIX CIRCLES US UNCON | 941,694 | 1,122,764 |
| 83002G405 SIX CIRCLES INTL UNC | 908,418 | 794,872 |
| 92276F100 VENTAS INC | 14,463 | 10,960 |
| 002824100 ABBOTT LABORATORIES | 20,400 | 20,735 |
| 009158106 AIR PRODUCTS & CHEMI | 35,222 | 47,461 |
| 015271109 ALEXANDRIA REAL ESTA | 7,431 | 9,818 |
| 025816109 AMERICAN EXPRESS CO | 19,993 | 35,264 |
| 03073E105 AMERISOURCEBERGEN CO | 14,702 | 24,476 |
| 031162100 AMGEN INC | 13,243 | 13,697 |
| 032654105 ANALOG DEVICES INC | 15,843 | 49,096 |
| 037833100 APPLE INC | 1,466 | 12,106 |
| 053484101 AVALONBAY COMMUNITIE | 9,171 | 13,863 |
| 060505104 BANK OF AMERICA CORP | 23,022 | 52,633 |
| 075887109 BECTON DICKINSON AND | 8,264 | 24,990 |
| 086516101 BEST BUY CO INC | 17,758 | 13,714 |
| 29364G103 ENTERGY CORP | ||
| 459200101 INTL BUSINESS MACHIN | 23,831 | 23,506 |
| 464286665 ISHARES MSCI PACIFIC | 242,682 | 259,018 |
| 46434V738 ISHARES CORE MSCI EU | ||
| 617446448 MORGAN STANLEY | 21,284 | 46,956 |
| 666807102 NORTHROP GRUMMAN COR | 19,511 | 30,591 |
| 74340W103 PROLOGIS INC | 18,814 | 21,416 |
| 75513E101 RAYTHEON TECHNOLOGIE | 49,109 | 62,646 |
| 756109104 REALTY INCOME CORP | ||
| 808513105 SCHWAB (CHARLES) COR | 12,542 | 24,478 |
| 871829107 SYSCO CORP | 35,539 | 45,714 |
| 872540109 TJX COMPANIES INC | 31,137 | 36,599 |
| 89832Q109 TRUIST FINANCIAL COR | 12,788 | 21,874 |
| 91324P102 UNITEDHEALTH GROUP I | 40,734 | 81,015 |
| G29183103 EATON CORP PLC | 16,705 | 28,694 |
| G8994E103 TRANE TECHNOLOGIES P | 2,057 | 4,160 |
| 00287Y109 ABBVIE INC | 37,847 | 41,683 |
| 00751Y106 ADVANCE AUTO PARTS I | 23,476 | 19,731 |
| 172967424 CITIGROUP INC | 32,196 | 25,088 |
| 219350105 CORNING INC | 20,498 | 18,087 |
| 26875P101 EOG RESOURCES INC | 22,921 | 53,129 |
| 364760108 GAP INC/THE | ||
| 458140100 INTEL CORP | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 911312106 UNITED PARCEL SERVIC | 42,937 | 45,904 |
| 922042874 VANGUARD FTSE EUROPE | ||
| G7997R103 SEAGATE TECHNOLOGY H | 18,325 | 15,936 |
| 125523100 CIGNA CORP | 24,404 | 31,463 |
| 25746U109 DOMINION ENERGY INC | 13,574 | 13,824 |
| 30231G102 EXXON MOBIL CORP | 56,678 | 71,693 |
| 949746101 WELLS FARGO & CO | 28,324 | 26,751 |
| N6596X109 NXP SEMICONDUCTORS N | 26,695 | 25,839 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HFGAPBWF1 JPM ACCESS MULTI-STR | AT COST | 1,505,062 | 1,285,521 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 47 |
| RETURN OF CAPITAL ADJUSTMENT | 423 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 80 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 640 | 640 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,597 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 10,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,321 | 3,321 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 655 | 655 | 0 |