| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX SERVICE | 48,861 | 5,751 | 41,610 | |
| AUDIT FEES | 0 | 0 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
WEYERHAEUSER FAMILY FOUNDATION |
30 EAST SEVENTH STREET SUITE 2000 ST PAUL,MN55101 |
2021-10-28 | 1,000 | FOR GENERAL SUPPORT OF THE WEYERHAEUSER FAMILY FOUNDATION PROVIDED NEITHER THE GRANT NOR THE INCOME THEREFROM IS USED FOR ANY PURPOSE OTHER THAN THOSE DESCRIBED IN IRC SECTION 170(C)(2)(B). THE WEYERHAEUSER FAMILY FOUNDATION IS A PRIVATE, GRANTMAKING FOUNDATION THAT DOES NOT CONDUCT ANY PROGRAMS OF ITS OWN. SINCE THIS GRANT WAS MADE FOR GENERAL SUPPORT, THE EXPENDITURE RESPONSIBILITY AGREEMENT DID NOT PROVIDE THAT THE PRINCIPAL AND INCOME, IF ANY, FROM THE GRANT FUNDS WOULD HAVE TO BE EXPENDED FOR ANY PARTICULAR PURPOSE OR WITHIN ANY SPECIFIC PERIOD OF TIME. | 1,000 | THE GRANTEE HAS NOT DIVERTED ANY PORTION FROM THE PURPOSE OF THE GRANT. | 3/15/2022 | 2022-03-15 | TO THE KNOWLEDGE OF THE GRANTOR, THE GRANTEE HAS NOT DIVERTED ANY PORTION OF THE FUNDS FROM THE PURPOSE OF THE GRANT. TO THE KNOWLEDGE OF THE GRANTOR, NEITHER PRINCIPAL NOR THE INCOME FROM THE GRANT FUNDS HAS BEEN USED FOR ANY PURPOSE WHICH WOULD RESULT IN TAX UNDER IRC SECTION 4945(D). |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GUGGENHEIM TOTAL RETURN BOND FD INSTL | 639,486 | 627,400 |
| PERFORMANCE TRUST STRATEGIC BOND FD | 660,817 | 635,104 |
| PIMCO INCOME FUND INSTITUTIONAL FUND | 634,164 | 627,089 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CLEARWATER INTERNATIONAL FUND | 1,349,850 | 1,517,037 |
| CLEARWATER SELECT EQUITY FUND | 978,033 | 1,069,879 |
| FIDELITY CASH RESERVES | 62,742 | 62,742 |
| PIMCO ALL ASSET INST CLASS | 599,779 | 640,363 |
| PRIMECAP ODYSSEY STOCK FD | 9,922 | 13,336 |
| ROCK ISLAND COMPANY | 500 | 1,296 |
| THIRD AVENUE REAL ESTATE VALUE FD | 320,591 | 403,156 |
| TORTOISE MLP AND PIPELINE FD | 258,827 | 356,435 |
| VANGUARD 500 INDEX FD | 599,922 | 712,386 |
| VANGUARD EMERGING MKTS STK INDEX INSTL | 248,298 | 270,442 |
| VANGUARD PRIMECAP CORE FD | 166,678 | 337,961 |
| VANGUARD REIT INDEX FD | 335,464 | 405,628 |
| VANGUARD SELECTED VALUE FD | 314,081 | 366,537 |
| WCM FOCUSED EMERGING MARKETS FUND INSTL | 169,812 | 175,233 |
| WILLIAM BLAIR MACRO ALLOCATION FD | 698,762 | 635,983 |
| AQR EMERGING MULTI STYLE FUND II | 242,585 | 316,441 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLEARWATER OPPORTUNITY FUND LLLP | AT COST | 292,899 | 371,211 |
| CLEARWATER PRIVATE OPP FD IV | AT COST | 0 | 355,441 |
| CLEARWATER PRIVATE OPP FD V | AT COST | 105,000 | 403,867 |
| CLEARWATER PRIVATE OPP FD VI | AT COST | 192,000 | 251,791 |
| CLEARWATER PRIVATE OPP FD VII | AT COST | 60,000 | 65,493 |
| SPELL MEZZANINE PARTNERS SBIC II LP | AT COST | 341,250 | 480,503 |
| SPELL MEZZANINE PARTNERS SBIC LP | AT COST | 0 | 288,196 |
| CLEARWATER PRIVATE OPP FD III | AT COST | 0 | 191,812 |
| Description | Amount |
|---|---|
| K-1 PRIOR YEAR ADJUSTMENTS | 19,913 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 240,117 | 0 | 240,117 |
| CPOF III #26-2251284 | 0 | 0 | 0 |
| ORDINARY INCOME/LOSS | 0 | -1,055 | 0 |
| NET RENTAL | 0 | -78 | 0 |
| OTHER RENTAL INCOME/LOSS | 0 | -8 | 0 |
| INTEREST | 0 | 1,168 | 0 |
| DIVIDENDS | 0 | 774 | 0 |
| ROYALTIES | 0 | 11 | 0 |
| OTHER PORTFOLIO INCOME/LOSS | 0 | 24 | 0 |
| CANCELLATION OF DEBT | 0 | 304 | 0 |
| OTHER INCOME/LOSS | 0 | -700 | 0 |
| PLUS: UBTI LOSS | 0 | 668 | 0 |
| CPOF IV #45-2978316 | 0 | 0 | 0 |
| ORDINARY INCOME/LOSS | 0 | 1,088 | 0 |
| INTEREST | 0 | 860 | 0 |
| DIVIDENDS | 0 | 2,749 | 0 |
| ROYALTIES | 0 | 10 | 0 |
| OTHER PORTFOLIO INCOME/LOSS | 0 | -257 | 0 |
| CANCELLATION OF DEBT | 0 | 37 | 0 |
| OTHER INCOME/LOSS | 0 | 1,233 | 0 |
| LESS: UBTI GAIN | 0 | -7,029 | 0 |
| CPOF V #46-5036194 | 0 | 0 | 0 |
| ORDINARY INCOME/LOSS | 0 | 3,281 | 0 |
| NET RENTAL | 0 | -9 | 0 |
| OTHER RENTAL INCOME/LOSS | 0 | -2 | 0 |
| INTEREST | 0 | 1,365 | 0 |
| DIVIDENDS | 0 | 9,386 | 0 |
| ROYALTIES | 0 | 561 | 0 |
| OTHER PORTFOLIO INCOME/LOSS | 0 | -284 | 0 |
| CANCELLATION OF DEBT | 0 | -23 | 0 |
| OTHER INCOME/LOSS | 0 | 336 | 0 |
| LESS: UBTI GAIN | 0 | -1,896 | 0 |
| CLEARWATER PRIVATE OPPORTUNITY FUND VI #82-2245537 | 0 | 0 | 0 |
| ORDINARY INCOME/LOSS | 0 | 1,972 | 0 |
| NET RENTAL | 0 | -144 | 0 |
| OTHER RENTAL INCOME/LOSS | 0 | -288 | 0 |
| INTEREST | 0 | 336 | 0 |
| DIVIDENDS | 0 | 377 | 0 |
| ROYALTIES | 0 | 176 | 0 |
| OTHER PORTFOLIO INCOME/LOSS | 0 | 24 | 0 |
| OTHER INCOME/LOSS | 0 | -11 | 0 |
| LESS: UBTI GAIN | 0 | -1,246 | 0 |
| CLEARWATER PRIVATE OPPORTUNITY FUND VII #84-5014159 | 0 | 0 | 0 |
| ORDINARY INCOME/LOSS | 0 | 22 | 0 |
| NET RENTAL | 0 | -37 | 0 |
| INTEREST | 0 | 7 | 0 |
| DIVIDENDS | 0 | 1 | 0 |
| PLUS: UBTI LOSS | 0 | 334 | 0 |
| SPELL CAPITAL MEZZANINE PARTNERS #37-1661465 | 0 | 0 | 0 |
| ORDINARY INCOME/LOSS | 0 | 30,396 | 0 |
| INTEREST/DIVIDENDS | 0 | 350 | 0 |
| LESS: UBTI GAIN | 0 | -12,943 | 0 |
| SPELL CAPITAL MEZZANINE PARTNERS II #35-2600658 | 0 | 0 | 0 |
| ORDINARY INCOME/LOSS | 0 | 73,563 | 0 |
| INTEREST | 0 | 26 | 0 |
| OTHER INCOME/LOSS | 0 | 1 | 0 |
| LESS: UBTI GAIN | 0 | -8,748 | 0 |
| CLEARWATER OPPORTUNITY FUND #82-2233098 | 0 | 0 | 0 |
| INTEREST | 0 | 1 | 0 |
| DIVIDENDS | 0 | 7,720 | 0 |
| OTHER PORTFOLIO INCOME/LOSS | 0 | 5,038 | 0 |
| HARVEST MLP INCOME FUND #27-2968896 | 0 | 0 | 0 |
| ORDINARY INCOME/LOSS | 0 | 3,939 | 0 |
| DIVIDENDS | 0 | 11 | 0 |
| PLUS: UBTI LOSS | 0 | 28 | 0 |
| 965 INCOME NOT INCLUDED ON BOOKS | 0 | 0 | 0 |
| UBTI TAX REFUND | 850 | 0 | 850 |
| EXCISE TAX REFUND | 15,949 | 0 | 15,949 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX 2020 ESTIMATES | 25,249 | 0 | 0 | |
| FOREIGN TAXES | 0 | 6,145 | 0 | |
| FOREIGN TAX THRU CPOF III | 0 | 83 | 0 | |
| FOREIGN TAX THRU CPOF IV | 0 | 46 | 0 | |
| FOREIGN TAX THRU CPOF V | 0 | 189 | 0 | |
| FOREIGN TAX THRU CPOF VI | 0 | 2 | 0 | |
| FOREIGN TAX THRU COF | 0 | 453 | 0 | |
| FOREIGN TAX THRU HARVEST MLP | 0 | 1 | 0 | |
| FEDERAL UBTI TAX 2021 ESTIMATES | 850 | 0 | 0 |