| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 023135106 AMAZON COM INC | ||
| 037833100 APPLE INC | ||
| 30303M102 FACEBOOK INC | ||
| 437076102 HOME DEPOT INC | ||
| 594918104 MICROSOFT CORP | ||
| 64110L106 NETFLIX INC | ||
| 654106103 NIKE INC CLASS B | ||
| 70450Y103 PAYPAL HOLDINGS INC- | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 92826C839 VISA INC CLASS A SHA | ||
| G06242104 ATLASSIAN CORP PLC-C | ||
| 00724F101 ADOBE INC | ||
| 00783V104 ADYEN NV-UNSPON ADR | ||
| 009066101 AIRBNB INC-CLASS A | ||
| 02079K107 ALPHABET INC/CA-CL C | ||
| 09075V102 BIONTECH SE ADR SEDO | ||
| 146869102 CARVANA CO | ||
| 169656105 CHIPOTLE MEXICAN GRI | ||
| 22160K105 COSTCO WHOLESALE COR | ||
| 22788C105 CROWDSTRIKE HOLDINGS | ||
| 235851102 DANAHER CORP | ||
| 252131107 DEXCOM INC | ||
| 256163106 DOCUSIGN INC | ||
| 38141G104 GOLDMAN SACHS GROUP | ||
| 492089107 KERING S A ADR | ||
| 502441306 LVMH MOET HENNESSY L | ||
| 518439104 LAUDER ESTEE COS INC | ||
| 532457108 LILLY ELI & CO | ||
| 550021109 LULULEMON ATHLETICA | ||
| 571903202 MARRIOTT INTERNATION | ||
| 57636Q104 MASTERCARD INC CL A | ||
| 57667L107 MATCH GROUP INC | ||
| 67066G104 NVIDIA CORP | ||
| 679295105 OKTA INC | ||
| 771049103 ROBLOX CORP -CLASS A | ||
| 78409V104 S&P GLOBAL INC | ||
| 79466L302 SALESFORCE.COM | ||
| 81141R100 SEA LTD-ADR ADR SEDO | ||
| 82509L107 SHOPIFY INC - A W/I | ||
| 83304A106 SNAP INC - A | ||
| 833445109 SNOWFLAKE INC-CLASS | ||
| 852234103 SQUARE INC - A | ||
| 872540109 TJX COMPANIES INC NE | ||
| 874039100 TAIWAN SEMICONDUCTOR | ||
| 87612E106 TARGET CORP | ||
| 88160R101 TESLA INC | ||
| 88339J105 TRADE DESK INC/THE - | ||
| 90138F102 TWILIO INC - A | ||
| 90353T100 UBER TECHNOLOGIES IN | ||
| 98138H101 WORKDAY INC CL A | ||
| 98980F104 ZOOMINFO TECHNOLOGIE |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID- | |||
| 78462F103 SPDR S&P 500 ETF TRU | |||
| 464288273 ISHARES MSCI EAFE SM | AT COST | 80,895 | 59,365 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 78,671 | 82,524 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 117,775 | 89,962 |
| 411512478 HARBOR LARGE CAP VAL | |||
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 53,233 | 57,995 |
| 461418444 WCM FOCUSED INTL GRO | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 77,041 | 61,078 |
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 75,279 | 61,996 |
| 77958B402 T ROWE PRICE INSTITU | AT COST | 100,907 | 95,064 |
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 89355J656 TRANSAMERICA SM CAP | AT COST | 68,724 | 60,325 |
| 957663669 WESTERN ASSET CORE P | AT COST | 112,266 | 91,758 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 144,465 | 148,953 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 106,285 | 93,425 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 131,593 | 126,536 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 118,364 | 116,543 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 94,680 | 73,797 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 133,698 | 124,904 |
| 921939203 VANGUARD INTERNATION | AT COST | 83,628 | 74,616 |
| 00170K869 AMG GW&K SC CORE-I | AT COST | 72,292 | 59,557 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 66,999 | 59,539 |
| 057071813 BAIRD MIDCAP INST | AT COST | 83,818 | 72,713 |
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 101,678 | 94,014 |
| 412295107 HARDING LOEVNER INTE | AT COST | 66,895 | 60,437 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 69,504 | 58,791 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 537,743 | 494,220 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 295,443 | 254,958 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 136,179 | 116,351 |
| 779578301 T ROWE PRICE VALUE F | AT COST | 65,278 | 58,879 |
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 71,005 | 58,540 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 36,180 | 29,923 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 99,100 | 89,230 |
| Description | Amount |
|---|---|
| WASH SALES ADJUSTMENT | 2,757 |
| 2021 TRANSACTIONS POSTED IN 2022 | 2,850 |
| ROUNDING | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAP MANAGEMENT FEES | 361 | 361 | 0 | |
| GRANTMAKING FEES | 12,415 | 0 | 12,415 | |
| ADR SERVICE FEES | 5 | 5 | 0 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | 1,752 |
| 2020 TRANSACTIONS POSTED IN 2021 | 1,841 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 27 | 27 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,463 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,440 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 720 | 720 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 130 | 130 | 0 |