| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00769G543 CAMBIAR INTL EQUITY | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 27,913 | 24,345 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 11,869 | 13,228 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 16,475 | 14,336 |
| 411512478 HARBOR LARGE CAP VAL | AT COST | 25,736 | 28,197 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 13,826 | 12,844 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 24,473 | 26,191 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 19,178 | 19,641 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 57,344 | 56,667 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 476313408 JENSEN QUALITY GROWT | AT COST | 30,745 | 31,297 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 19,226 | 12,945 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 22,851 | 17,732 |
| 56170L703 SPYGLASS GROWTH FUND | AT COST | 26,379 | 15,197 |
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 26,871 | 22,481 |
| 77958B402 T ROWE PRICE INSTITU | AT COST | 24,818 | 23,054 |
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 89355J656 TRANSAMERICA SM CAP | AT COST | 13,080 | 11,569 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 11,022 | 11,596 |
| 90386H404 LYRICAL US VALUE EQU | AT COST | 20,718 | 17,768 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 15,753 | 12,916 |
| 957663669 WESTERN ASSET CORE P | AT COST | 56,203 | 44,643 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 9,890 | 8,544 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 12,479 | 11,528 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 22,178 | 21,503 |
| 256210105 DODGE & COX INCOME F | AT COST | 15,872 | 15,054 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 14,273 | 12,985 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 24,806 | 22,561 |
| 52106N616 LAZARD US CONCENTRAT | AT COST | 18,867 | 15,400 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 13,576 | 11,598 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 12,648 | 11,322 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 17,883 | 15,838 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 210 | 210 |
| Description | Amount |
|---|---|
| WASH SALES ADJUSTMENT | 367 |
| 2021 TRANSACTIONS POSTED IN 2022 | 774 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | 719 |
| 2020 TRANSACTIONS POSTED IN 2021 | 657 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 398 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 654 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 126 | 126 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 30 | 30 | 0 |