| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0100 JPM CORE BD FD - USD | 104,060 | 97,031 |
| 54401E143 LORD ABBETT SHRT DUR | 225,062 | 212,103 |
| 464287432 ISHARES 20+ YEAR TRE | 105,928 | 83,798 |
| 83002G702 SIX CIRCLES GLOBAL B | 429,513 | 384,307 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G884 SIX CIRCLES CREDIT O | 203,658 | 185,906 |
| 921937835 VANGUARD TOTAL BOND | 191,990 | 187,917 |
| 92206C771 VANGUARD MORTGAGE-BA | 114,900 | 101,636 |
| 92203J407 VANGUARD TOTAL INTL | 293,116 | 279,062 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 326,876 | 350,950 |
| 78462F103 SPDR S&P 500 ETF TRU | 1,436,785 | 3,135,753 |
| 315911750 FIDELITY 500 INDEX F | 794,225 | 1,076,039 |
| 83002G306 SIX CIRCLES US UNCON | 865,162 | 1,027,286 |
| 83002G405 SIX CIRCLES INTL UNC | 866,776 | 776,526 |
| 14019V606 AMER FNDS INTL VNTG- | ||
| 315911727 FIDELITY INTL INDX-I | 128,379 | 106,199 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 269,875 | 255,087 |
| 46641Q225 JPMORGAN BETABUILDER | 217,642 | 268,295 |
| 46641Q233 JPMORGAN BETABUILDER | 214,290 | 197,472 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 204,313 | 190,146 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 97,506 | 98,250 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 92,250 | 104,008 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 108,205 | 98,487 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 39 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 750 | 0 | 750 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 5,785 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,889 | 3,889 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 799 | 799 | 0 |