| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2020-12-15 | 122,398 | 14,571 | SL | 7.000000000000 | 17,485 | 0 | ||
| FURNITURE | 2020-10-01 | 108,212 | 15,459 | SL | 7.000000000000 | 15,459 | 0 | ||
| IT/AV RENOVATIONS | 2021-03-25 | 27,000 | 900 | SL | 15.000000000000 | 1,800 | 0 | ||
| IT/AV SYSTEMS | 2021-06-17 | 18,292 | 305 | SL | 15.000000000000 | 1,219 | 0 | ||
| OFFICE - TDA | 2020-10-05 | 324,255 | 21,617 | SL | 15.000000000000 | 21,617 | 0 | ||
| OFFICE - IT INFRASTRUCTURE | 2020-10-05 | 30,077 | 2,005 | SL | 15.000000000000 | 2,005 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2020-12-21 | 1,300 | 65 | SL | 15.000000000000 | 87 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2021-08-13 | 3,190 | 35 | SL | 15.000000000000 | 213 | 0 | ||
| FURNITURE | 2021-12-14 | 4,518 | SL | 7.000000000000 | 538 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFTEX | 3,448,625 | 2,847,669 |
| DFEQX | 3,537,666 | 3,306,269 |
| DFGBX | 5,706,322 | 5,151,442 |
| VBIRX | 2,114,206 | 1,954,480 |
| BSV | 1,450,927 | 1,349,603 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFVQX | 4,981,085 | 4,717,170 |
| DFCEX | 3,298,952 | 3,035,632 |
| DFVLX | 1,858,938 | 2,607,754 |
| VEA | 4,992,526 | 4,713,492 |
| VOT | 1,531,096 | 2,621,711 |
| VUG | 858,461 | 1,551,565 |
| AVUV | 4,238,538 | 3,722,425 |
| IVV | 9,949,438 | 8,317,094 |
| DFEM | 75,075 | 66,287 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FITZROY HEALTH HOLDINGS LLC | AT COST | 845,495 | 1,027,750 |
| ANCORA CATALYST SPV I LP | AT COST | 2,240,646 | 2,348,151 |
| FDRXX | AT COST | 136 | 136 |
| ORANGE GROVE BIO LLC | AT COST | 499,875 | 499,875 |
| EGATEWAY CAPITAL PARTNERS II, L.P. | AT COST | 149,891 | 149,891 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 122,398 | 32,056 | 90,342 | 90,342 |
| FURNITURE | 108,212 | 30,918 | 77,294 | 77,294 |
| IT/AV RENOVATIONS | 27,000 | 2,700 | 24,300 | 24,300 |
| IT/AV SYSTEMS | 18,292 | 1,524 | 16,768 | 16,768 |
| OFFICE - TDA | 324,255 | 43,234 | 281,021 | 281,021 |
| OFFICE - IT INFRASTRUCTURE | 30,077 | 4,010 | 26,067 | 26,067 |
| LEASEHOLD IMPROVEMENTS | 1,300 | 152 | 1,148 | 1,148 |
| LEASEHOLD IMPROVEMENTS | 3,190 | 248 | 2,942 | 2,942 |
| FURNITURE | 4,518 | 538 | 3,980 | 3,980 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 5,790 | 5,790 | 5,790 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE | 34,694 | 0 | 0 | |
| FITZROY HEALTH HOLDINGS, LLC - NONDEDUCTIBLE EXPENSES | 348 | 0 | 0 | |
| FITZROY HEALTH HOLDINGS, LLC - ORDINARY LOSS | 43,773 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FITZROY HEALTH HOLDINGS, LLC - PPP LOAN FORGIVENESS | 13,101 | 0 | 0 |
| CATALYST SERIES N | 226 | 226 | 0 |
| OTHER INCOME | 48 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - VARIOUS K-1S | 31,364 | 31,364 | 0 | |
| ADVISORY MANAGEMENT SERVICE - TRUEPOINT WEALTH COUNSEL, LLC | 188,315 | 188,315 | 0 | |
| CONSULTING FEE | 151,664 | 0 | 144,081 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TREASURER, STATE OF OHIO FILING FEE | 200 | 0 | 0 | |
| UNITED STATES TREASURY, PAYMENT OF 990-PF TAX DUE FISCAL YEAR ENDING 9/30/19 | 134,443 | 0 | 0 | |
| UNITED STATES TREASURY, 990-PF ESTIMATE | 25,000 | 0 | 0 | |
| NEW YORK TAX | 250 | 0 | 0 |