| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 609207105 MONDELEZ INTERNATION | 9,717 | 13,919 |
| 94106L109 WASTE MANAGEMENT INC | 13,281 | 19,438 |
| 30303M102 META PLATFORMS INC | 11,885 | 8,147 |
| 285512109 ELECTRONIC ARTS INC | 9,252 | 12,687 |
| 705015105 PEARSON PLC - ADR | 1,165 | 1,386 |
| 594918104 MICROSOFT CORP | 6,250 | 54,909 |
| 62473G102 MTU AERO ENGINES-UNS | 2,464 | 2,030 |
| 783513203 RYANAIR HOLDINGS PLC | 1,978 | 1,672 |
| 7591EP100 REGIONS FINL CORP NE | 7,964 | 8,560 |
| 254687106 WALT DISNEY CO | 6,356 | 11,768 |
| 780249108 ROYAL DSM N V ADR | 1,815 | 2,010 |
| H84989104 TE CONNECTIVITY LTD | 9,437 | 11,990 |
| 31620M106 FIDELITY NATL INFORM | 18,572 | 14,619 |
| 42550U208 HENKEL AG AND CO. KG | 1,127 | 1,113 |
| 010199503 AKZO NOBEL NV-SPON A | 3,254 | 1,880 |
| 000375204 ABB LTD - ADR | 1,696 | 2,399 |
| 87946F100 TELEPERFORMANCE-UNSP | 1,427 | 1,279 |
| 86562M209 SUMITOMO TRUST AND B | 2,498 | 1,918 |
| 097023105 BOEING CO | 10,037 | 10,416 |
| 460690100 INTERPUBLIC GROUP CO | 5,733 | 7,739 |
| 87612E106 TARGET CORP | 1,744 | 9,620 |
| 03485P300 ANGLO AMERICAN PLC-S | 1,885 | 1,498 |
| 91377B109 UNIVERSAL MUSIC GROU | 1,193 | 1,142 |
| 443251103 HOYA CORP ADR | 1,358 | 1,327 |
| 925458101 VESTAS WIND SYS A/S | 1,037 | 1,426 |
| 92887H107 VONOVIA SE-UNSP ADR | 2,054 | 1,200 |
| 883556102 THERMO FISHER SCIENT | 932 | 10,906 |
| 126650100 CVS HEALTH CORPORATI | 7,442 | 15,213 |
| 055622104 BP PLC - ADR | 2,906 | 3,516 |
| 867224107 SUNCOR ENERGY INC NE | 17,848 | 21,040 |
| 20449X401 COMPASS GROUP PLC AD | 2,467 | 2,576 |
| 87944W105 TELENOR ASA - ADR | 824 | 622 |
| G3421J106 FERGUSON PLC | 836 | 1,501 |
| 75513E101 RAYTHEON TECHNOLOGIE | 16,487 | 18,848 |
| 714264306 PERNOD RICARD SA ADR | 1,692 | 1,766 |
| 23381B106 DAIKIN INDUSTRIES-UN | 2,048 | 1,783 |
| 09260D107 BLACKSTONE INC | 6,370 | 10,803 |
| 46625H100 JPMORGAN CHASE & CO | 9,562 | 21,040 |
| 150870103 CELANESE CORP | 5,971 | 11,640 |
| 11135F101 BROADCOM INC | 9,936 | 17,469 |
| 589339209 MERCK KGAA-SPONSORED | 2,410 | 2,581 |
| 29286D105 ENGIE-SPON ADR | 3,509 | 3,045 |
| 009279100 AIRBUS SE - UNSP ADR | 1,501 | 1,272 |
| G1151C101 ACCENTURE PLC | 824 | 2,019 |
| 44970W103 IMCD NV ADR | 775 | 784 |
| 142795202 CARLSBERG AS-B-SPON | 1,627 | 2,093 |
| G4705A100 ICON PLC | 2,486 | 2,308 |
| 524671104 LEGRAND SA-UNSP ADR | 2,563 | 1,759 |
| 29446M102 EQUINOR ASA-SPON ADR | 617 | 1,358 |
| 89151E109 TOTALENERGIES SE -SP | 15,932 | 15,658 |
| 25243Q205 DIAGEO PLC - ADR | 6,973 | 13,229 |
| 192446102 COGNIZANT TECH SOLUT | 10,984 | 11,686 |
| 800212201 SANDVIK AB - ADR | 1,183 | 985 |
| 977874205 WOLTERS KLUWER NV - | 716 | 1,951 |
| 059831107 BANDAI NAMCO HOLDING | 2,400 | 2,319 |
| 68163W109 OLYMPUS CORPORATION | 2,444 | 2,573 |
| G29183103 EATON CORP PLC | 14,771 | 16,397 |
| 210771200 CONTINENTAL AG-SPONS | 2,060 | 1,271 |
| 23304Y100 DBS GROUP HOLDINGS L | 1,112 | 1,954 |
| 00287Y109 ABBVIE INC | 10,906 | 13,446 |
| G0403H108 AON PLC | 1,460 | 3,630 |
| 911312106 UNITED PARCEL SERVIC | 5,863 | 14,588 |
| 25461D100 DISCO CORP- UNSPONSO | 1,804 | 1,469 |
| 512807108 LAM RESEARCH CORP CO | 4,806 | 10,948 |
| 907818108 UNION PACIFIC CORP | 2,156 | 13,471 |
| 56501R106 MANULIFE FINANCIAL C | 15,930 | 18,155 |
| 02079K107 ALPHABET INC CL C | 11,758 | 44,206 |
| 204319107 COMPAGNIE FINANCIERE | 1,294 | 1,137 |
| 771195104 ROCHE HOLDINGS LTD - | 3,420 | 2,790 |
| 92826C839 VISA INC-CLASS A SHR | 12,110 | 13,910 |
| 904767704 UNILEVER PLC - ADR | 11,725 | 10,031 |
| 234062206 DAIWA HOUSE IND LTD | 1,534 | 1,228 |
| 517834107 LAS VEGAS SANDS CORP | 16,502 | 10,536 |
| 172967424 CITIGROUP INC. | 15,990 | 15,619 |
| 009126202 AIR LIQUIDE - ADR | 2,612 | 2,332 |
| 45662N103 INFINEON TECHNOLOGIE | 2,309 | 1,521 |
| 58933Y105 MERCK & CO INC NEW | 11,676 | 16,218 |
| 654106103 NIKE INC CL B | 4,313 | 9,048 |
| 86959X107 SUZUKI MOTOR CORP-UN | 1,774 | 1,253 |
| 418056107 HASBRO INC | 14,445 | 11,823 |
| 82455C101 SHIMANO INC-UNSPON A | 1,638 | 1,649 |
| 91324P102 UNITEDHEALTH GROUP I | 1,642 | 25,967 |
| 80105N105 SANOFI-ADR | 2,344 | 2,257 |
| 891160509 TORONTO DOMINION BK | 13,230 | 15,120 |
| 17275R102 CISCO SYSTEMS INC | 7,372 | 13,192 |
| 09247X101 BLACKROCK INC | 8,536 | 14,661 |
| G5494J103 LINDE PLC | 1,211 | 1,131 |
| 09857L108 BOOKING HOLDINGS INC | 8,545 | 9,379 |
| 001317205 AIA GROUP LTD-SP ADR | 2,904 | 3,023 |
| 79588J102 SAMPO OYJ-A SHS-UNSP | 2,175 | 2,209 |
| 65538C206 NOMURA RESEARCH INS- | 1,718 | 1,619 |
| H2906T109 GARMIN LTD | 9,378 | 8,407 |
| 12117P109 BUREAU VERITAS SA AD | 2,517 | 2,086 |
| 759530108 RELX PLC ADR | 3,187 | 4,084 |
| 883219206 THALES SA ADR | 1,870 | 1,805 |
| 532457108 ELI LILLY & CO COM | 4,779 | 18,074 |
| 871829107 SYSCO CORP | 7,474 | 12,744 |
| 06738E204 BARCLAYS PLC - ADR | 2,458 | 1,893 |
| 037833100 APPLE INC | 2,535 | 63,202 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| MI0487188 MADISON CO., MONTANA | AT COST | 1 | 1 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 30,128 | 35,487 |
| MI0487170 MADISON CO., MONTANA | AT COST | 1 | 1 |
| 464288281 ISHARES JP MORGAN US | AT COST | 91,534 | 89,565 |
| 921937827 VANGUARD SHORT TERM | AT COST | 91,031 | 89,946 |
| 464287507 ISHARES CORE S&P MID | AT COST | 25,730 | 108,126 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 23,393 | 26,625 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 16,382 | 20,814 |
| 921937835 VANGUARD TOTAL BOND | AT COST | 41,350 | 37,300 |
| MI0487196 MADISON CO., MONTANA | AT COST | 1 | 1 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 22,412 | 69,758 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 20,000 | 18,675 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 65,310 | 57,705 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 55,492 | 50,001 |
| 256210105 DODGE & COX INCOME F | AT COST | 24,708 | 22,806 |
| 19247U106 COHEN & STEERS INSTL | AT COST | 12,208 | 28,250 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 30,033 | 25,882 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 14,594 | 11,511 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 16,713 | 21,713 |
| 74144Q203 T ROWE PRICE INST EM | AT COST | 32,951 | 36,670 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 22,526 | 52,585 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 11,314 | 49,280 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 207 | 207 | 0 | |
| MINERAL INTEREST FEES | 88 | 88 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 153 |
| PY PENDING SALES | 3,214 |
| ROUNDING | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 534 | 534 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,591 | 1,591 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,105 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 690 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 105 | 105 | 0 |