| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 11,813 | 5,907 | 0 | 5,906 |
| Auditing | 13,700 | 0 | 0 | 13,700 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Oranizational Costs | 2004-07-12 | 2,500 | 693 | 60.0000 | 42 | 735 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Apple Macbook | 2018-03-16 | 3,481 | 2,262 | SL | 5.0000 | 696 | |||
| Apple iMac | 2018-09-18 | 2,500 | 1,375 | SL | 5.0000 | 500 | |||
| Apple laptop | 2020-10-30 | 1,220 | 163 | SL | 5.0000 | 244 | |||
| Apple laptop | 2020-11-23 | 2,553 | 298 | SL | 5.0000 | 511 | |||
| Apple desktop | 2021-04-30 | 2,150 | 72 | SL | 5.0000 | 430 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate bonds (Attachment A) | 6,741,673 | 6,741,673 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual funds (Attachment A) | FMV | 28,687,106 | 28,687,106 |
| Exchange traded funds (Attachment A) | FMV | 4,356,726 | 4,356,726 |
| Govt asset backed/CMO (Attachment A) | FMV | 1,146,169 | 1,146,169 |
| Hedge and real estate funds (Attach A) | FMV | 7,906,062 | 7,906,062 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,006 | 1,006 | ||
| Machinery and Equipment | 13,719 | 6,551 | 7,168 | 7,168 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 1,807 | 1,765 | 1,765 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 42 | |||
| Conference & workshop facilities | 99,075 | 99,075 | ||
| Conference & workshop other expenses | 82,340 | 82,340 | ||
| Dues & subscriptions | 5,736 | 574 | 5,162 | |
| Insurance | 9,583 | 958 | 8,625 | |
| Office supplies | 3,192 | 319 | 2,873 | |
| Other expenses | 4,620 | 462 | 4,158 | |
| Payroll processing fees | 1,690 | 169 | 1,521 | |
| Telephone | 2,400 | 240 | 2,160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment advisory fees | 251,127 | 251,127 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise taxes | 51,155 | |||
| Payroll taxes | 22,230 | 2,223 | 20,007 | |
| Taxes withheld from investments | 36,184 | 36,184 |