| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 87,459 | 71,317 |
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 65,388 | 75,493 |
| 592905749 METROPOLITAN WEST UN | |||
| 316092857 FIDELITY REAL ESTATE | AT COST | 64,966 | 74,819 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 114,891 | 85,580 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 100,304 | 117,399 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 420,860 | 435,876 |
| 957663669 WESTERN ASSET CORE P | AT COST | 133,857 | 114,169 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 118,711 | 99,437 |
| 77958B402 T ROWE PRICE INSTITU | AT COST | 106,120 | 98,011 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 90,526 | 100,896 |
| 24610C840 DELAWARE VALUE FUND- | AT COST | 175,320 | 166,187 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 77,603 | 57,920 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 63,041 | 58,885 |
| 00769G543 CAMBIAR INTL EQUITY | |||
| 89355J656 TRANSAMERICA SM CAP | AT COST | 64,675 | 59,797 |
| 90386H404 LYRICAL US VALUE EQU | AT COST | 108,450 | 104,700 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 543069405 LONGLEAF PARTNERS FD | AT COST | 85,619 | 56,040 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 52,559 | 60,197 |
| 557492485 MADISON MID CAP FUND | AT COST | 58,501 | 75,221 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 01878T855 ALLIANCE BERNSTEIN C | AT COST | 140,861 | 162,927 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 57,672 | 59,775 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 60,279 | 55,421 |
| 09248U700 BLACKROCK LIQ FDS FE | AT COST | 55,945 | 55,945 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 118,242 | 112,257 |
| 256210105 DODGE & COX INCOME F | AT COST | 111,890 | 113,326 |
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 111,890 | 111,621 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 59,719 | 58,219 |
| 52106N616 LAZARD US CONCENTRAT | AT COST | 93,982 | 81,135 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 65,890 | 55,729 |
| 94987W513 ALLSPRING SPECIAL MI | AT COST | 76,610 | 74,449 |
| Description | Amount |
|---|---|
| 2021 TRANSACTIONS POSTED IN 2022 | 3,421 |
| WASH SALES ADJUSTMENT | 4,797 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 2,000 | 0 | 2,000 | |
| OTHER NON-ALLOCABLE EXPENSE - | 1,100 | 0 | 1,100 |
| Description | Amount |
|---|---|
| 2020 TRANSACTIONS POSTED IN 2021 | 2,757 |
| RECOVERY OF PRIOR YEAR GRANTS | 221,565 |
| PRIOR YEAR ADJUSTMENT | 1,046 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,777 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,348 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 677 | 677 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 159 | 159 | 0 |