| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 881 | 881 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 9,818 | 12,101 |
| 097023105 BOEING CO | 6,667 | 9,615 |
| 285512109 ELECTRONIC ARTS INC | 8,823 | 11,418 |
| 17275R102 CISCO SYSTEMS INC | 5,104 | 11,538 |
| 254687106 WALT DISNEY CO | 5,786 | 9,527 |
| 904767704 UNILEVER PLC - ADR | 8,745 | 6,809 |
| 594918104 MICROSOFT CORP | 9,524 | 49,679 |
| 911312106 UNITED PARCEL SERVIC | 6,059 | 13,616 |
| 87612E106 TARGET CORP | 3,214 | 8,819 |
| 654106103 NIKE INC CL B | 5,357 | 8,516 |
| 89151E109 TOTALENERGIES SE -SP | 13,414 | 13,890 |
| 30303M102 META PLATFORMS INC | 10,327 | 7,332 |
| 418056107 HASBRO INC | 12,999 | 10,641 |
| 75513E101 RAYTHEON TECHNOLOGIE | 13,894 | 16,873 |
| 460690100 INTERPUBLIC GROUP CO | 4,730 | 6,910 |
| 09260D107 BLACKSTONE INC | 6,058 | 9,864 |
| 517834107 LAS VEGAS SANDS CORP | 13,543 | 9,483 |
| 58933Y105 MERCK & CO INC NEW | 12,758 | 14,426 |
| G5960L103 MEDTRONIC PLC | ||
| 031162100 AMGEN INC | ||
| 92826C839 VISA INC-CLASS A SHR | 9,330 | 10,929 |
| 907818108 UNION PACIFIC CORP | 2,532 | 12,348 |
| 94106L109 WASTE MANAGEMENT INC | 11,823 | 17,748 |
| 192446102 COGNIZANT TECH SOLUT | 10,437 | 10,423 |
| 150870103 CELANESE CORP | 6,692 | 9,977 |
| 91324P102 UNITEDHEALTH GROUP I | 1,580 | 23,889 |
| H84989104 TE CONNECTIVITY LTD | 8,435 | 10,854 |
| 512807108 LAM RESEARCH CORP CO | 5,569 | 8,758 |
| H2906T109 GARMIN LTD | 8,538 | 7,522 |
| 31620M106 FIDELITY NATL INFORM | 14,778 | 13,431 |
| 09857L108 BOOKING HOLDINGS INC | 5,492 | 7,503 |
| Y2573F102 FLEX LTD | ||
| 172967424 CITIGROUP INC. | 13,557 | 14,399 |
| 405217100 HAIN CELESTIAL GROUP | ||
| 02079K107 ALPHABET INC CL C | 14,766 | 39,840 |
| 891160509 TORONTO DOMINION BK | 11,630 | 13,190 |
| 25243Q205 DIAGEO PLC - ADR | 7,869 | 12,347 |
| 46625H100 JPMORGAN CHASE & CO | 7,313 | 18,197 |
| 609207105 MONDELEZ INTERNATION | 7,785 | 11,444 |
| 867224107 SUNCOR ENERGY INC NE | 13,976 | 16,322 |
| 532457108 ELI LILLY & CO COM | 3,692 | 16,568 |
| 09247X101 BLACKROCK INC | 6,700 | 13,328 |
| 883556102 THERMO FISHER SCIENT | 1,486 | 10,906 |
| 126650100 CVS HEALTH CORPORATI | 6,642 | 13,250 |
| 037833100 APPLE INC | 3,235 | 56,756 |
| 11135F101 BROADCOM INC | 9,037 | 15,972 |
| 871829107 SYSCO CORP | 7,209 | 11,100 |
| 56501R106 MANULIFE FINANCIAL C | 13,066 | 16,253 |
| G29183103 EATON CORP PLC | 12,814 | 14,347 |
| 922042858 VANGUARD FTSE EMERGI | ||
| 722005667 PIMCO COMMODITY REAL | ||
| 59522J103 MID AMERICA APARTMEN | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 46434V613 ISHARES CORE TOTAL B | ||
| 015271109 ALEXANDRIA REAL ESTA | ||
| 922908629 VANGUARD MIDCAP VIPE | ||
| 74925K581 BOSTON P LNG/SHRT RE | ||
| 693390841 PIMCO HIGH YIELD FD- | ||
| 828806109 SIMON PROPERTY GROUP | ||
| 464287804 ISHARES CORE S&P SMA | ||
| 872365713 TCW EMRG MRKTS INC-P | ||
| 58463J304 MEDICAL PPTYS TR INC | ||
| 30225T102 EXTRA SPACE STORAGE | ||
| 26884U109 EPR PROPERTIES | ||
| 74440Y884 PGIM HIGH YIELD-Q 10 | ||
| 74256W626 PRINCIPAL HIGH YIELD | ||
| 74340W103 PROLOGIS INC | ||
| 464287226 ISHARES CORE U.S. AG | ||
| 29444U700 EQUINIX INC | ||
| 921937835 VANGUARD TOTAL BOND | ||
| 921937819 VANGUARD INTERMEDIAT | ||
| 46187W107 INVITATION HOMES INC | ||
| 464287655 ISHARES RUSSELL 2000 | ||
| 78467Y107 SPDR S&P MIDCAP 400 | ||
| 03027X100 AMERICAN TOWER CORP | ||
| 7591EP100 REGIONS FINL CORP NE | 7,173 | 7,693 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46187W107 INVITATION HOMES INC | AT COST | 4,181 | 7,256 |
| 12572Q105 CME GROUP INC | |||
| 00770G847 JOHCM INTERNATIONAL | |||
| 015271109 ALEXANDRIA REAL ESTA | AT COST | 4,211 | 5,369 |
| 097023105 BOEING CO | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 532457108 ELI LILLY & CO COM | |||
| G29183103 EATON CORP PLC | |||
| 921937827 VANGUARD SHORT TERM | |||
| 98978V103 ZOETIS INC | |||
| 437076102 HOME DEPOT INC | |||
| 03027X100 AMERICAN TOWER CORP | AT COST | 2,108 | 7,622 |
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 921937835 VANGUARD TOTAL BOND | AT COST | 73,041 | 65,648 |
| 037833100 APPLE INC | |||
| 126650100 CVS HEALTH CORPORATI | |||
| 254687106 WALT DISNEY CO | |||
| 87612E106 TARGET CORP | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 09247X101 BLACKROCK INC | |||
| 902641646 E-TRACS ALERIAN MLP | |||
| 79466L302 SALESFORCE COM INC | |||
| 31620M106 FIDELITY NATL INFORM | |||
| 74925K581 BOSTON P LNG/SHRT RE | |||
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 30,382 | 157,652 |
| 922042676 VANGUARD GLBL EX-US | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| 26884U109 EPR PROPERTIES | AT COST | 5,869 | 5,001 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 126,418 | 113,871 |
| 921943858 VANGUARD FTSE DEVELO | |||
| 101137107 BOSTON SCIENTIFIC CO | |||
| 518439104 ESTEE LAUDER COMPANI | |||
| 883556102 THERMO FISHER SCIENT | |||
| 907818108 UNION PACIFIC CORP | |||
| 828806109 SIMON PROPERTY GROUP | AT COST | 5,044 | 4,589 |
| 26875P101 EOG RESOURCES, INC | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 74340W103 PROLOGIS INC | AT COST | 2,081 | 6,226 |
| 52106N459 LAZARD GL LIST INFRA | |||
| 609207105 MONDELEZ INTERNATION | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 277911491 EATON VANCE FLOATING | |||
| 63872T885 ALPHA SIMPLX GLOBAL | |||
| 20605P101 CONCHO RESOURCES INC | |||
| 594918104 MICROSOFT CORP | |||
| 771195104 ROCHE HOLDINGS LTD - | |||
| 21036P108 CONSTELLATION BRANDS | |||
| H84989104 TE CONNECTIVITY LTD | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 09857L108 BOOKING HOLDINGS INC | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 09260C703 BLACKROCK GL L/S CRE | |||
| 02079K107 ALPHABET INC CL C | |||
| 150870103 CELANESE CORP | |||
| 172967424 CITIGROUP INC. | |||
| 654106103 NIKE INC CL B | |||
| 872540109 TJX COS INC NEW | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 742537236 PRINCIPAL GL MULT ST | |||
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 41,999 | 50,179 |
| 023135106 AMAZON COM INC | |||
| 375558103 GILEAD SCIENCES INC | |||
| 59522J103 MID AMERICA APARTMEN | AT COST | 3,459 | 6,627 |
| 89151E109 TOTAL S.A. - ADR | |||
| 58463J304 MEDICAL PPTYS TR INC | AT COST | 2,448 | 3,287 |
| 30303M102 FACEBOOK INC | |||
| 617446448 MORGAN STANLEY | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 4,214 | 25,272 |
| 29444U700 EQUINIX INC | AT COST | 3,755 | 10,518 |
| 084670702 BERSHIRE HATHAWAY IN | |||
| 02079K305 ALPHABET INC/CA | |||
| 30225T102 EXTRA SPACE STORAGE | AT COST | 1,354 | 7,949 |
| 92826C839 VISA INC-CLASS A SHR | |||
| 94106L109 WASTE MANAGEMENT INC | |||
| 00206R102 AT & T INC | |||
| 90274D382 ETRACS ALERIAN INFRA | |||
| H2906T109 GARMIN LTD | |||
| 871829107 SYSCO CORP | |||
| 74256W626 PRINCIPAL HIGH YIELD | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 512807108 LAM RESEARCH CORP CO | |||
| Y2573F102 FLEX LTD | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 09260D107 BLACKSTONE GROUP INC | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 11135F101 BROADCOM INC | |||
| 891160509 TORONTO DOMINION BK | |||
| G5960L103 MEDTRONIC PLC | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 106,032 | 100,710 |
| 58933Y105 MERCK & CO INC NEW | |||
| 904784709 UNILEVER N.V. - ADR | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 25,000 | 22,734 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 113,380 | 104,648 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 100,727 | 93,205 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 40,698 | 34,865 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 20,000 | 16,937 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 44,289 | 33,922 |
| 872365713 TCW EMRG MRKTS INC-P | |||
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 20,000 | 17,024 |
| 464288281 ISHARES JP MORGAN US | AT COST | 78,019 | 72,079 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 14 | 14 | 0 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 2,834 |
| MUTUAL FUND TIMING ADJ | 370 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 836 | 836 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,371 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 89 | 89 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 196 | 196 | 0 |