| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670700400 NUVEEN PREFERRED SEC | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 31420B300 FEDERATED HERMES INS | ||
| 024932154 AMERICAN CENTURY HIG | ||
| 74440B884 PGIM TOTAL RETURN BO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921921300 VANGUARD EQUITY INCO | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 55272P596 MFS MID CAP VALUE I | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 36381Y108 MONDRIAN INTERNATION | ||
| 412295107 HARDING LOEVNER INTE | ||
| 411511504 HARBOR CAPITAL APPRE | ||
| 06828M876 BARON EMERGING MARKE |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 89609H704 TRIBUTARY SMALL COMP | |||
| 56063J344 MAINSTAY FLOATING RA | |||
| 72369L107 PIONEER ILS INTERVAL | AT COST | 6,000 | 6,035 |
| 500767736 QUADRATIC INTRST RT | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 19,186 | 17,101 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 60,516 | 51,055 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 26,692 | 21,159 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 17,084 | 16,940 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 19,163 | 15,495 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 26,371 | 23,305 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 103,557 | 93,157 |
| 464287499 ISHARES RUSSELL MID | AT COST | 31,830 | 27,868 |
| 024524217 AMERICAN BEACON STEP | AT COST | 27,924 | 23,083 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 19,725 | 15,982 |
| 464287200 ISHARES CORE S P 500 | AT COST | 144,021 | 126,303 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 25,267 | 22,558 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 11,973 | 11,850 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 25,927 | 23,148 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 41,298 | 33,098 |
| 861728400 STONE RIDGE HY REINS | AT COST | 18,355 | 17,991 |
| 808524847 SCHWAB US REIT ETF | AT COST | 19,121 | 16,930 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 75 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 |
| Description | Amount |
|---|---|
| WASH SALE ADJ | 894 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 165 | 165 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 54 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 280 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 47 | 47 | 0 |