| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 174,613 | 155,624 |
| 4812C0100 JPM CORE BD FD - USD | 56,872 | 51,576 |
| 921937827 VANGUARD SHORT-TERM | ||
| 464287440 ISHARES 7-10 YEAR TR | 67,281 | 65,611 |
| 54401E143 LORD ABBETT SHRT DUR | 36,402 | 34,613 |
| 72201F490 PIMCO INCOME FUND-IN | 19,435 | 17,631 |
| 83002G108 SIX CIRCLES ULTR SHR | 16,663 | 16,313 |
| 83002G702 SIX CIRCLES GLOBAL B | 194,148 | 173,031 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G884 SIX CIRCLES CREDIT O | 38,055 | 35,508 |
| 92206C771 VANGUARD MORTGAGE-BA | ||
| 921937835 VANGUARD TOTAL BOND | 9,093 | 8,952 |
| 92203J407 VANGUARD TOTAL INTL | 38,841 | 36,900 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC-CL C | 3,980 | 10,915 |
| 02079K305 ALPHABET INC-CL A | 1,454 | 4,329 |
| 09062X103 BIOGEN INC | 1,748 | 1,172 |
| 16119P108 CHARTER COMMUNICATIO | 2,130 | 2,063 |
| 20030N101 COMCAST CORP-CLASS A | ||
| 30303M102 META PLATFORMS INC-C | 5,155 | 4,236 |
| 57636Q104 MASTERCARD INC - A | 5,055 | 8,109 |
| 65339F101 NEXTERA ENERGY INC | 5,125 | 5,614 |
| 67103H107 O'REILLY AUTOMOTIVE | 1,415 | 2,788 |
| 101137107 BOSTON SCIENTIFIC CO | 1,931 | 3,104 |
| 110122108 BRISTOL-MYERS SQUIBB | 5,198 | 5,460 |
| 532457108 ELI LILLY & CO | 1,452 | 4,217 |
| 438516106 HONEYWELL INTERNATIO | 1,505 | 3,787 |
| 548661107 LOWE'S COS INC | 958 | 3,495 |
| 594918104 MICROSOFT CORP | 3,780 | 20,656 |
| 609207105 MONDELEZ INTERNATION | 1,730 | 2,598 |
| 617446448 MORGAN STANLEY | 1,731 | 4,517 |
| 655844108 NORFOLK SOUTHERN COR | 3,603 | 4,863 |
| 713448108 PEPSICO INC | 2,976 | 4,651 |
| 723787107 PIONEER NATURAL RESO | 2,142 | 4,811 |
| 78462F103 SPDR S&P 500 ETF TRU | 95,435 | 177,831 |
| 854502101 STANLEY BLACK & DECK | ||
| 882508104 TEXAS INSTRUMENTS IN | 3,310 | 5,617 |
| 907818108 UNION PACIFIC CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 4,264 | 12,983 |
| 92532F100 VERTEX PHARMACEUTICA | ||
| 94106B101 WASTE CONNECTIONS IN | 1,676 | 3,201 |
| 949746101 WELLS FARGO & CO | 4,098 | 5,027 |
| 96208T104 WEX INC | ||
| 46432F842 ISHARES CORE MSCI EA | 24,459 | 23,316 |
| 67066G104 NVIDIA CORP | 1,006 | 2,264 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 98956P102 ZIMMER BIOMET HOLDIN | ||
| 337738108 FISERV INC | 2,017 | 2,024 |
| 580135101 MCDONALD'S CORP | 3,831 | 4,289 |
| 988498101 YUM] BRANDS INC | ||
| 64110L106 NETFLIX INC | ||
| 83002G306 SIX CIRCLES US UNCON | 139,271 | 168,257 |
| 83002G405 SIX CIRCLES INTL UNC | 139,175 | 124,779 |
| G5494J103 LINDE PLC | 3,461 | 5,374 |
| N6596X109 NXP SEMICONDUCTORS N | 6,245 | 7,242 |
| 00287Y109 ABBVIE INC | 4,104 | 6,185 |
| 023135106 AMAZON.COM INC | 10,040 | 14,579 |
| 025816109 AMERICAN EXPRESS CO | 2,501 | 3,040 |
| 037833100 APPLE INC | 2,454 | 15,408 |
| 060505104 BANK OF AMERICA CORP | 2,991 | 3,899 |
| 09857L108 BOOKING HOLDINGS INC | 3,321 | 3,752 |
| 315911750 FIDELITY 500 INDEX F | 122,313 | 126,491 |
| 461202103 INTUIT INC | 2,876 | 3,886 |
| 883556102 THERMO FISHER SCIENT | 4,030 | 5,999 |
| N07059210 ASML HOLDING NV-NY R | 879 | 1,470 |
| 007903107 ADVANCED MICRO DEVIC | 3,092 | 2,716 |
| 031100100 AMETEK INC | 2,150 | 2,283 |
| 032654105 ANALOG DEVICES INC | 2,761 | 2,728 |
| 20825C104 CONOCOPHILLIPS | 5,317 | 8,099 |
| 244199105 DEERE & CO | 6,581 | 6,575 |
| 363576109 ARTHUR J GALLAGHER & | 2,554 | 3,268 |
| 43300A203 HILTON WORLDWIDE HOL | 2,530 | 2,547 |
| 45687V106 INGERSOLL RAND INC C | 2,073 | 1,895 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 57,695 | 51,474 |
| 46641Q225 JPMORGAN BETABUILDER | 27,741 | 33,891 |
| 46641Q233 JPMORGAN BETABUILDER | 27,808 | 26,362 |
| 512807108 LAM RESEARCH CORP | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 654106103 NIKE INC -CL B | 1,972 | 1,490 |
| 693506107 PPG INDUSTRIES INC | ||
| 75513E101 RAYTHEON TECHNOLOGIE | 2,015 | 1,885 |
| 75886F107 REGENERON PHARMACEUT | 2,752 | 2,905 |
| 808513105 SCHWAB (CHARLES) COR | ||
| G29183103 EATON CORP PLC | 2,651 | 2,733 |
| G8994E103 TRANE TECHNOLOGIES P | 1,998 | 2,003 |
| 023608102 AMEREN CORPORATION | 3,649 | 3,612 |
| 099502106 BOOZ ALLEN HAMILTON | 2,709 | 3,062 |
| 22160K105 COSTCO WHOLESALE COR | 2,952 | 3,133 |
| 46120E602 INTUITIVE SURGICAL I | 2,180 | 1,440 |
| 61174X109 MONSTER BEVERAGE COR | 3,252 | 3,198 |
| 679580100 OLD DOMINION FREIGHT | 2,844 | 2,714 |
| 743315103 PROGRESSIVE CORP | 3,766 | 3,925 |
| 78486Q101 SVB FINANCIAL GROUP | 2,802 | 1,626 |
| 872590104 T-MOBILE US INC | 1,735 | 1,728 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 19,223 | 17,899 |
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 33,078 | 30,632 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 18,550 | 18,462 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 17,075 | 19,192 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 172 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Description | Amount |
|---|---|
| ROUNDING | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 53 | 53 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 328 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 2,144 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 616 | 616 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 152 | 152 | 0 |