| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1818 Erickson | 2012-12-08 | 118,965 | 0 | Straight line | 27.500000 | 4,326 | 4,326 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Basis | 115,760 | 38,578 | 111,434 | 111,434 |
| Description | Amount |
|---|---|
| 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Tax | 2,864 | 2,864 | 0 | 2,864 |
| Insurance | 552 | 552 | 0 | 552 |
| Office Misc | 2,865 | 2,865 | 0 | 2,865 |
| Rental Property Utilities | 2,890 | 2,890 | 0 | 2,890 |
| Auto | 391 | 391 | 0 | 391 |
| Supplies | 997 | 997 | 0 | 997 |
| Repair | 5,678 | 5,678 | 0 | 5,678 |
| Description | Amount |
|---|---|
| cash reserve | 2,407 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Software | 110 | 110 | 0 | 110 |
| Federal Tax | 90 | 90 | 0 | 90 |
| CA Tax | 25 | 25 | 0 | 25 |
| Filing fee | 15 | 15 | 0 | 15 |