| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,600 | 0 | 0 | 3,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Equipment | 2016-06-30 | 679 | 440 | M | 7 | 61 | 0 | 0 | |
| Golf Carts | 2016-08-19 | 1,250 | 810 | M | 7 | 111 | 0 | 0 | |
| Restaurant Equipment | 2018-10-16 | 450 | 231 | M | 7 | 56 | 0 | 0 | |
| Trees | 2015-11-17 | 4,428 | 2,491 | M | 10 | 290 | 0 | 0 | |
| Trees | 2016-11-18 | 3,600 | 1,795 | M | 10 | 265 | 0 | 0 | |
| Trees | 2017-06-01 | 6,888 | 2,994 | M | 10 | 635 | 0 | 0 | |
| Land | 2014-05-01 | 1,500,000 | 0 | NDA | 0 | 0 | 0 | ||
| Furniture | 2016-06-30 | 3,402 | 2,204 | M | 7 | 303 | 0 | 0 | |
| Windows | 2019-08-06 | 8,205 | 289 | SL | 39 | 210 | 0 | 0 | |
| Farm Tractor | 2020-07-16 | 12,000 | 2,400 | M | 5 | 3,840 | 0 | 0 | |
| Building | 2014-05-01 | 400,000 | 68,380 | SL | 39 | 10,256 | 0 | 0 | |
| Building Improvements | 2016-06-30 | 49,838 | 5,751 | SL | 39 | 1,278 | 0 | 0 | |
| Pole Barn | 2018-05-22 | 152,225 | 25,776 | ALT | 20 | 9,403 | 0 | 0 | |
| Furniture | 2015-04-30 | 875 | 670 | M | 7 | 78 | 0 | 0 | |
| Sign | 2016-04-01 | 2,160 | 1,556 | M | 7 | 193 | 0 | 0 | |
| Mower | 2014-10-31 | 5,000 | 4,524 | M | 7 | 382 | 0 | 0 | |
| Mower | 2015-09-25 | 10,538 | 8,065 | M | 7 | 941 | 0 | 0 | |
| Pole Barn Pannels | 2021-12-10 | 44,549 | 0 | M | 20 | 418 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WF Advisors | 989,673 | 1,264,171 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SIGN | 2,160 | 1,749 | 411 | 0 |
| FURNITURE | 4,277 | 3,255 | 1,022 | 0 |
| TREES | 14,916 | 8,470 | 6,446 | 0 |
| IMPROVEMENTS | 102,592 | 7,946 | 94,646 | 0 |
| EQUIPMENT | 29,917 | 21,861 | 8,056 | 0 |
| BUILDING | 552,225 | 113,815 | 438,410 | 0 |
| LAND | 1,500,000 | 0 | 1,500,000 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 16,083 | 16,083 | 0 | 0 |
| DUESLICENSE | 1,028 | 0 | 0 | 668 |
| MEALS | 147 | 0 | 0 | 96 |
| INSURANCE | 5,125 | 0 | 0 | 3,331 |
| OFFICE SUPPLIES | 1,124 | 0 | 0 | 731 |
| DONATIONS | 10 | 0 | 0 | 10 |
| UTILITIES | 5,034 | 0 | 0 | 3,272 |
| PAYMENT FEES | 1,286 | 0 | 0 | 196 |
| EVENT EXPENSES | 18,001 | 0 | 0 | 9,739 |
| SECURITY | 568 | 0 | 0 | 369 |
| GROUNDBUILDING MAINT SUPPLIES | 11,588 | 0 | 0 | 7,649 |
| PAYROLL PROCESSING FEES | 193 | 0 | 0 | 193 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WEDDING EVENTS | 52,855 | 0 | 0 |
| HOMESTEAD PROGRAM REVENUE | 31,323 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liability | 3,435 | 4,077 |
| Security Deposits | 10,123 | 16,792 |
| Sales Tax Payable | 91 | 127 |
| Other Taxes Payable | 0 | 156 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 199 | 0 | 0 | 199 |
| PROPERTY TAXES | 1,539 | 0 | 0 | 1,539 |
| INV INC TAX | 656 | 656 | 0 | 0 |