| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 81,370 | 0 | 40,685 | 40,685 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 9,485,227 | 9,485,227 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | FMV | 3,975,895 | 3,975,895 |
| CASH & CASH EQUIVALENTS | FMV | 1,466,336 | 1,466,336 |
| PARTNERSHIP INVESTMENT FUNDS | FMV | 408,428 | 408,428 |
| Description | Amount |
|---|---|
| DECREASE IN FAIR MARKET VALUE OF INVESTMENTS | 3,818,047 |
| DECREASE IN FAIR MARKET VALUE OF INVESTMENTS | 102,551 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYEES' INSURANCE | 149,029 | 0 | 0 | 149,029 |
| WORKERS' COMPENSATION | 9,943 | 0 | 0 | 9,943 |
| CLASSES/OTHER FUNCTIONS | 33,599 | 0 | 0 | 33,599 |
| ELECTRICITY | 241,027 | 0 | 0 | 241,027 |
| INSURANCE ON PLANT | 24,996 | 0 | 0 | 24,996 |
| MEMBERS & LIABILITY INSURANCE | 76,895 | 0 | 0 | 76,895 |
| INFO TECH | 57,730 | 0 | 0 | 57,730 |
| OFFICE SUPPLIES | 34,583 | 0 | 0 | 34,583 |
| OIL & GAS | 104,360 | 0 | 0 | 104,360 |
| PAYROLL SERVICE | 21,435 | 0 | 0 | 21,435 |
| PROGRAM SUPPLIES | 140,581 | 0 | 0 | 140,581 |
| REPAIRS & MAINTENANCE | 295,903 | 0 | 0 | 295,903 |
| TELEPHONE | 17,378 | 0 | 0 | 17,378 |
| WATER | 19,592 | 0 | 0 | 19,592 |
| BANK CREDIT CARD FEES | 88,930 | 0 | 0 | 88,930 |
| SPECIAL EVENTS | 1,225 | 0 | 0 | 1,225 |
| TUITION REIMBURSEMENT | 2,823 | 0 | 0 | 2,823 |
| RENOVATION COSTS | 345,658 | 0 | 0 | 345,658 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLUB PROGRAMS | 1,510,117 | 1,510,117 | |
| ICE PROGRAMS | 706,384 | 706,384 | |
| DAY CAMPS | 583,629 | 583,629 | |
| CHILDCARE STABILIZATION GRANT | 154,205 | 154,205 | |
| EMPLOYEE RETENTION TAX CREDIT | 181,637 | 181,637 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 192,197 | 192,197 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PENSION & PAYROLL WITHHOLDING | 24,257 | 33,078 |
| CASH HELD FOR NEW ENGLAND CHALLENGE CUP | 452 | 452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT COUNSEL FEES | 120,261 | 0 | 120,261 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 130,435 | 0 | 0 | 130,435 |