| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,530 | 1,265 | 1,265 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S&P MIDCAP 400 ETF TRUST | AT COST | 7,345 | 21,288 |
| SPDR S&P 500 ETF | AT COST | 21,753 | 95,724 |
| CAPITAL INCOME BUILDER FUND CL F2 | AT COST | 51,083 | 60,377 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 20,967 | 19,194 |
| VANGUARD WELLESLEY INCOME FD ADMIRAL SHS | AT COST | 63,120 | 61,240 |
| PIMCO INTERNATIONAL BOND FUND CL 12 | AT COST | 32,806 | 28,903 |
| ISHARES TR CORE MSCI EAFE | AT COST | 28,523 | 33,551 |
| ISHARES TR MSCI USA SMCP MN | AT COST | 13,060 | 15,093 |
| BLACKROCK MULTI ASSET INC PORT FD INST CL N | AT COST | 64,712 | 56,099 |
| NUVEEN STRAT MUNI OPP FD CL I | AT COST | 42,064 | 36,735 |
| STRATEGIC BOND FUND CL F2 | AT COST | 40,618 | 36,194 |
| DOUBLELINE CORE FIXED INC FUND CL I | AT COST | 38,611 | 37,194 |
| PGIM STRATEGIC BOND FUND CL Z | AT COST | 41,136 | 36,864 |
| Description | Amount |
|---|---|
| ADJUST SECURITIES TO COST | 188,965 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT. FEES | 8,201 | 8,201 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 519 | 0 | 0 |