| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 36,000 | 18,000 | 18,000 |
| Category | Amount |
|---|---|
| N/A |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS - 5621 | 4,456,542 | 4,775,064 |
| STATE STREET BANK | 2,373,403 | 3,705,695 |
| CHARLES SCHWAB | 1,383,802 | 1,120,546 |
| GOLDMAN SACHS - 4346 | 2,347,420 | 2,125,367 |
| PIMCO TOTAL RETURN INSTL FUND | 3,245,684 | 2,700,837 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GENESIS EMERGING MARKETS, LP | 2,221,974 | 2,418,221 | 2,010,946 |
| SILCHESTER INT'L INV | 3,348,672 | 3,594,094 | 3,579,531 |
| COMMONFUND CAPITAL PTRS III | 58,172 | 34,270 | 84,770 |
| COMMONFUND CAPITAL PTRS IV | 114,704 | 69,426 | 179,025 |
| COMMONFUND CAPITAL PTRS V | 221,902 | 135,829 | 652,425 |
| THE OVERLOOK PARTNERS FUND, LP | 463,684 | 574,761 | 687,151 |
| IRIDIAN PRIVATE BUS. VALUE FD | 1,533,969 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 750 | 750 | ||
| NON DEDUCTIBLE EXP THRU K-1 | 177 | |||
| PORTFOLIO DEDUCTION THRU K-1 | 37,378 | 37,378 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME THRU K-1 | 175,881 | 175,881 | |
| INCOME THRU K-1 - UBTI | 1,543 | ||
| TAX EXEMPT INCOME THRU K-1 | 180 | ||
| IRS REFUND | 9,295 | ||
| OTHER INCOME | 47 | 47 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 58,333 |
| RECOVERY OF FUNDS | 3,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODY FEE - STATE ST BANK | 2,708 | 2,708 | ||
| CUSTODY FEE - GOLDMAN SACHS | 20,000 | 20,000 | ||
| MANAGEMENT FEE - STATE ST BANK | 29,146 | 29,146 | ||
| CAMBRIDGE ADVISORY FEE | 25,902 | 25,902 | ||
| MANAGEMENT FEE - GOLDMAN SACHS | 6,099 | 6,099 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PY FED EXT PAYMENT | 36,000 | |||
| FED TAX PAYMENT | 2,258 | |||
| FOREIGN TAXES | 131 | 131 |