| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,245 | 0 | 0 | 4,245 |
| Contractor | Explanation |
|---|---|
| CNB WEALTH MANAGEMENT | INVESTMENT MANAGEMENT FEES |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2020-08-01 | 563,696 | 17,469 | SL | 2.56 % | 14,453 | |||
| BUILDING IMPROVEMENTS | 2020-08-01 | 407,659 | 12,633 | SL | 2.56 % | 10,452 | |||
| BUILDING IMPROVEMENTS | 2020-11-01 | 11,212 | 276 | SL | 2.56 % | 287 | |||
| BUILDING IMPROVEMENTS | 2020-01-15 | 4,726 | 121 | SL | 2.56 % | 121 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 278,068 SH. PAYCHEX INC. | 3,223,221 | 32,898,225 |
| GENESEE VALLEY TRUST - ATTACHED | 13,116,184 | 14,462,932 |
| GRAND OAKS CAPITAL (SCHWAB) - ATTACHED | 11,882,422 | 12,188,175 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 987,293 | 55,812 | 931,481 | 563,696 |
| Improvements | 423,597 | |||
| Land | 95,061 | 95,061 | 95,061 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND MEMBERSHIPS | 3,500 | 3,500 | ||
| EDUCATION | 4,012 | 4,012 | ||
| INSURANCE | 6,204 | 6,204 | ||
| INVESTMENT MANAGEMENT FEES | 129,291 | 129,291 | ||
| MEETING EXPENSES | 4,224 | 4,224 | ||
| OFFICE EXPENSE | 1,262 | 1,262 | ||
| PAYROLL SERVICE FEES | 5,462 | 5,462 | ||
| POSTAGE | 40 | 40 | ||
| PROGRAM EXPENSES | 1,892 | 1,892 | ||
| REPAIRS AND MAINTENANCE | 4,977 | 4,977 | ||
| STORAGE FEES | 1,400 | 1,400 | ||
| SUBSCRIPTIONS | 1,097 | 1,097 | ||
| TECHNOLOGY AND WEBSITE | 20,271 | 20,271 | ||
| TELEPHONE | 2,362 | 2,362 | ||
| UTILITIES | 16,243 | 16,243 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 12,575 | 0 | 0 | 12,575 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 69,517 | |||
| FOREIGN TAXES | 3,268 | 3,268 | ||
| NYS ATTORNEY GENERAL | 1,500 | |||
| REAL ESTATE TAXES | 1,349 | 1,349 |