| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RAPHAEL AND RAPHAEL | 1,790 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 6,349 | 47,852 |
| MICROSOFT CORP | 5,049 | 43,661 |
| VERIZON COMM INC | 2,529 | 8,932 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD LTD TAX EXEMPT | AT COST | 38,362 | 37,938 |
| ISHARE CORE SP 500 | AT COST | 285,966 | 587,683 |
| JOHCM INT | AT COST | 89,356 | 82,817 |
| WCM FOCUSES | AT COST | 87,750 | 118,869 |
| ISHARE CORE SP MID CAP | AT COST | 43,049 | 48,639 |
| ISHARE ST CORP BOND | AT COST | 85,880 | 83,812 |
| VANGUARD FTSE DEV | AT COST | 34,406 | 36,353 |
| BAIRD INT BD | AT COST | 87,744 | 84,363 |
| ISHARE CORE SP 500 SMALL CAP | AT COST | 8,130 | 9,241 |
| FULLER AND THALER BEH SM CAP | AT COST | 18,145 | 26,849 |
| INVESCO S&P 500 EQUAL WEIGHT | AT COST | 66,647 | 68,457 |
| SEMPER MBS TOTAL RETURN FUND | AT COST | 25,000 | 22,268 |
| VOYA SECURITIZED CREDIT FUND- I | AT COST | 30,000 | 28,284 |
| GQC PARTNERS EMERGING MKT EQ FND | AT COST | 18,253 | 14,071 |
| ISHARES CORE MSCI EUROPE ETF | AT COST | 44,893 | 34,170 |
| SEAFARER OVERSEAS GROWTH & INC | AT COST | 19,038 | 14,513 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 823 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY TRUST | 9,841 | 9,841 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 640 | 0 | 0 |