| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2009-05-27 | 2,045 | 2,045 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2010-07-12 | 1,689 | 1,689 | 200DB | 5.000000000000 | 0 | 0 | ||
| GRANT SOFTWARE | 2011-07-11 | 5,920 | 5,920 | 200DB | 3.000000000000 | 0 | 0 | ||
| LAPTOP | 2011-06-22 | 3,877 | 3,877 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2012-04-17 | 3,610 | 3,610 | 200DB | 5.000000000000 | 0 | 0 | ||
| PC LAPTOPS | 2014-02-26 | 3,208 | 3,208 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2014-09-12 | 2,646 | 2,646 | SL | 5.000000000000 | 0 | 0 | ||
| PC LAPTOPS | 2018-07-31 | 6,814 | 4,851 | SL | 5.000000000000 | 1,363 | 1,363 | ||
| PC LAPTOPS | 2018-09-30 | 4,369 | 3,111 | SL | 5.000000000000 | 874 | 874 | ||
| EQUIPMENT | 2020-10-01 | 8,558 | 856 | SL | 5.000000000000 | 1,712 | 1,712 | ||
| COMPUTER EQUIPMENT | 2021-09-30 | 12,061 | SL | 5.000000000000 | 1,206 | 1,206 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO CORPORATE BOND | 24,782 | 23,776 |
| DELAWARE IVY HIGH INCOME | 49,865 | 41,833 |
| ISHARES SELECT | 11,758 | 13,213 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM INC COM | 17,288 | 32,600 |
| COCA COLA - MERRILL LYNCH 7999 | 370,775 | 651,018 |
| MCDONALDS CORP | 30,514 | 57,771 |
| MEDIFAST INC DELAWARE | 319 | 195 |
| MICROSOFT CORP | 303 | 309 |
| NVIDIA | 24,337 | 27,290 |
| BHP GROUP | 7,115 | 7,725 |
| CHEVRON CORP | 13,651 | 16,420 |
| HOULIHAN LOKEY INC | 9,192 | 8,856 |
| MARVELL TECH INC | 7,203 | 7,171 |
| ONEOK INC | 5,929 | 7,272 |
| PERFICIENT INC | 10,572 | 11,009 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 2,045 | 2,045 | 0 | 0 |
| COMPUTER | 1,689 | 1,689 | 0 | 0 |
| GRANT SOFTWARE | 5,920 | 5,920 | 0 | 0 |
| LAPTOP | 3,877 | 3,877 | 0 | 0 |
| COMPUTER | 3,610 | 3,610 | 0 | 0 |
| PC LAPTOPS | 3,208 | 3,208 | 0 | 0 |
| COMPUTER | 2,646 | 2,646 | 0 | 0 |
| PC LAPTOPS | 6,814 | 6,214 | 600 | 600 |
| PC LAPTOPS | 4,369 | 3,985 | 384 | 384 |
| EQUIPMENT | 8,558 | 2,568 | 5,990 | 5,990 |
| COMPUTER EQUIPMENT | 12,061 | 1,206 | 10,855 | 10,855 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCIPTIONS | 3,413 | 0 | 3,413 | |
| BROKER/BANK FEES | 150 | 150 | 0 | |
| SOFTWARE | 4,692 | 0 | 4,692 | |
| CONFERENCE REGISTRATIONS | 9,992 | 0 | 9,992 | |
| OFFICE EXPENSE | 305 | 0 | 305 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITIES | 2,142 | 2,011 |
| FEDERAL EXCISE TAX PAYABLE | 5,410 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL AND LEGAL FEES | 16,240 | 16,240 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 11,602 | 1,913 | 9,689 | |
| FEDERAL INCOME TAX | 5,539 | 0 | 0 |