| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED ASSET STATEMENT | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 1,690 | 1,526 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 2,261 | 2,047 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 646 | 525 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 648 | 584 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 2,487 | 4,304 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 6,923 | 5,197 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 8,132 | 6,746 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 830 | 712 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 2,174 | 1,527 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 711 | 568 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 4,963 | 4,012 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 4,649 | 4,123 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 1,056 | 763 |
| 957663503 WESTERN ASSET CORE P | AT COST | 4,055 | 3,153 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 2,106 | 1,539 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 3,128 | 2,140 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 2,116 | 1,218 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 2,443 | 1,693 |
| 464285204 ISHARES GOLD TRUST | AT COST | 680 | 631 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 4,873 | 4,030 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 50 | 0 | 50 | |
| INVESTMENT EXPENSES - PROCEEDS | 1 | 1 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| GRANT RECOVERIES | 949 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 9 | 9 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 101 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 199 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3 | 3 | 0 |