| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0100 JPM CORE BD FD - USD | 27,155 | 24,547 |
| 464287432 ISHARES 20+ YEAR TRE | 28,690 | 20,797 |
| 54401E143 LORD ABBETT SHRT DUR | 46,014 | 42,577 |
| 83002G702 SIX CIRCLES GLOBAL B | 107,070 | 92,837 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G884 SIX CIRCLES CREDIT O | 54,577 | 47,065 |
| 921937835 VANGUARD TOTAL BOND | 49,140 | 45,937 |
| 92206C771 VANGUARD MORTGAGE-BA | 26,640 | 22,229 |
| 92203J407 VANGUARD TOTAL INTL | 75,363 | 69,638 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 471,291 | 855,803 |
| 464287465 ISHARES MSCI EAFE ET | 110,906 | 111,068 |
| 315911750 FIDELITY 500 INDEX F | 69,137 | 92,179 |
| 83002G306 SIX CIRCLES US UNCON | 243,955 | 258,516 |
| 83002G405 SIX CIRCLES INTL UNC | 240,282 | 191,998 |
| 315911727 FIDELITY INTL INDX-I | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 66,642 | 61,367 |
| 46641Q225 JPMORGAN BETABUILDER | 61,717 | 68,095 |
| 46641Q233 JPMORGAN BETABUILDER | 56,655 | 45,404 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 51,058 | 47,288 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 25,092 | 24,879 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 22,405 | 24,215 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 26,224 | 23,262 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 926R00957 LAKE MEAD CITY MOHAV | 500 | 500 | 3,133 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| MUTUAL FUND ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE EXPENSES | 136 | 0 | 136 | |
| AG FILING FEE | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX ON NON-RENTAL | 14 | 14 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 499 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,456 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 876 | 876 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 192 | 192 | 0 |