| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX SERVICE FEE | 2,500 | 750 | 1,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00206R102 AT&T INC 410 SHS | AT COST | 11,815 | 9,688 |
| 00724F101 ADOBE SYSTEMS INC 64 SHS | AT COST | 27,336 | 29,160 |
| 016255101 ALIGN TECHNOLOGY INC 10 SHS | AT COST | 5,939 | 4,360 |
| 017175100 ALLEGHANY CORP 14 SHS | AT COST | 6,840 | 11,858 |
| 020002101 ALLSTATE CORP 110 SHS | AT COST | 3,883 | 15,236 |
| 02079K305 ALPHABET INC CL A 19 SHS | AT COST | 6,478 | 52,846 |
| 023135106 AMAZON.COM INC 18 SHS | AT COST | 57,844 | 58,679 |
| 037833100 APPLE INC 425 SHS | AT COST | 4,360 | 74,209 |
| 038222105 APPLIED MATERIALS INC 260 SHS | AT COST | 34,819 | 34,268 |
| 046353108 ASTRAZENECA PLC SP ADR 205 SHS | AT COST | 6,515 | 13,600 |
| 053332102 AUTOZONE INC 8 SHS | AT COST | 11,890 | 16,357 |
| 05722G100 BAKER HUGHES CO 370 SHS | AT COST | 6,989 | 13,472 |
| 060505104 BANK OF AMERICA CORP 340 SHS | AT COST | 7,798 | 14,015 |
| 066922204 ISHARES S&P 500 INDEX FUND 2528.58 SHS | AT COST | 618,870 | 1,347,253 |
| 084670702 BERKSHIRE HATHAWAY INC CL B 65 SHS | AT COST | 5,286 | 22,939 |
| 09247X101 BLACKROCK INC 14 SHS | AT COST | 7,139 | 10,698 |
| 09253F879 ISHARES MSCI EAFE INTERNATIONAL INDEX FUND 43186.664 SHS | AT COST | 500,899 | 637,867 |
| 12572Q105 CME GROUP INC 15 SHS | AT COST | 3,003 | 3,568 |
| 126650100 CVS/CAREMARK CORP 125 SHS | AT COST | 7,625 | 12,651 |
| 146869102 CARVANA CO 15 SHS | AT COST | 4,095 | 1,789 |
| 149123101 CATERPILLAR INC 65 SHS | AT COST | 8,177 | 14,483 |
| 166764100 CHEVRON CORP 140 SHS | AT COST | 12,937 | 22,796 |
| 17275R102 CISCO SYSTEMS 260 SHS | AT COST | 9,377 | 14,498 |
| 172908105 CINTAS CORP 15 SHS | AT COST | 5,408 | 6,381 |
| 172967424 CITIGROUP INC 240 SHS | AT COST | 16,338 | 12,816 |
| 22788C105 CROWDSTRIKE HOLDINGS INC A 25 SHS | AT COST | 6,354 | 5,677 |
| 235851102 DANAHER CORP 70 SHS | AT COST | 15,027 | 20,533 |
| 23636T100 DANONE SPONS ADR 950 SHS | AT COST | 13,790 | 10,488 |
| 254687106 DISNEY WALT CO 80 SHS | AT COST | 9,180 | 10,973 |
| 256206103 DODGE & COX INTERNATIONAL STOCK FUND CLASS I 3623.586 SHS | AT COST | 130,099 | 170,345 |
| 26142R104 DRAFTKINGS INC CL A 65 SHS | AT COST | 3,336 | 1,266 |
| 29082A107 EMBRAER SA ADR 1295 SHS | AT COST | 14,970 | 16,330 |
| 30212P303 EXPEDIA GROUP INC 85 SHS | AT COST | 12,975 | 16,632 |
| 30303M102 META PLATFORMS INC CL A 115 SHS | AT COST | 20,322 | 25,571 |
| 31428Q101 FEDERATED HERMES TOTAL RETURN BOND FUND 68359.565 SHS | AT COST | 757,882 | 717,775 |
| 31428X106 FEDEX CORPORATION 30 SHS | AT COST | 3,970 | 6,942 |
| 33616C100 FIRST REPUBLIC BANK/SAN FRAN 50 SHS | AT COST | 6,577 | 8,105 |
| 337738108 FISERV INC 40 SHS | AT COST | 4,655 | 4,056 |
| 337932107 FIRSTENERGY CORP 290 SHS | AT COST | 10,209 | 13,299 |
| 338307101 FIVE9 INC 35 SHS | AT COST | 6,064 | 3,864 |
| 369550108 GENERAL DYNAMICS CORP 55 SHS | AT COST | 7,551 | 13,265 |
| 375558103 GILEAD SCIENCES INC 225 SHS | AT COST | 16,247 | 13,376 |
| 38141G104 GOLDMAN SACHS GROUP INC 50 SHS | AT COST | 9,578 | 16,505 |
| 38144N593 GOLDMAN SACHS INTERNATIONAL SMALL CAP INSIGHTS INSTL | AT COST | 190,922 | 224,874 |
| 40131M109 GUARDANT HEALTH INC 25 SHS | AT COST | 2,751 | 1,656 |
| 40434L105 HP INC. 535 SHS | AT COST | 10,110 | 19,421 |
| 437076102 HOME DEPOT INC 30 SHS | AT COST | 5,858 | 8,980 |
| 458140100 INTEL CORP 160 SHS | AT COST | 8,499 | 7,930 |
| 460146103 INTERNATIONAL PAPER CO 155 SHS | AT COST | 6,164 | 7,153 |
| 461202103 INTUIT 24 SHS | AT COST | 9,804 | 11,540 |
| 46625H100 JP MORGAN CHASE & CO 145 SHS | AT COST | 5,631 | 19,766 |
| 47803W406 JOHN HANCOCK III DISC M/C-IS 15316.92 SHS | AT COST | 199,749 | 421,981 |
| 478160104 JOHNSON & JOHNSON 100 SHS | AT COST | 6,197 | 17,723 |
| 4812A0623 JPMORGAN EMERG MRKT EQ-I 2950.637 SHS | AT COST | 127,908 | 93,683 |
| 487836108 KELLOGG CO 175 SHS | AT COST | 11,039 | 11,286 |
| 49456B101 KINDER MORGAN INC 425 SHS | AT COST | 7,158 | 8,037 |
| 501044101 KROGER CO 240 SHS | AT COST | 6,014 | 13,769 |
| 536797103 LITHIA MOTORS INC 20 SHS | AT COST | 6,742 | 6,002 |
| 538034109 LIVE NATION ENTERTAINMENT INC 75 SHS | AT COST | 5,636 | 8,823 |
| 552953101 MGM RESORTS INTERNATIONAL 295 SHS | AT COST | 10,832 | 12,372 |
| 58155Q103 MCKESSON CORP 75 SHS | AT COST | 10,746 | 22,960 |
| 58933Y105 MERCK & CO INC 95 SHS | AT COST | 3,519 | 7,795 |
| 594918104 MICROSOFT CORP 345 SHS | AT COST | 61,659 | 106,367 |
| 60871R209 MOLSON COORS BEVERAGE CO 205 SHS | AT COST | 11,550 | 10,943 |
| 617446448 MORGAN STANLEY 25 SHS | AT COST | 2,227 | 2,185 |
| 651639106 NEWMONT CORPORATION 275 SHS | AT COST | 7,413 | 21,849 |
| 654106103 NIKE INC CL B 55 SHS | AT COST | 7,274 | 7,401 |
| 67066G104 NVIDIA CORP 96 SHS | AT COST | 13,020 | 26,195 |
| 70450Y103 PAYPAL HOLDINGS INC. 120 SHS | AT COST | 29,075 | 13,878 |
| 717081103 PFIZER INC 380 SHS | AT COST | 12,263 | 19,673 |
| 72352L106 PINTEREST INC CLASS A 175 SHS | AT COST | 10,109 | 4,307 |
| 74144Q203 T ROWE PRICE INSTITUTIONAL EMERGING MARKETS EQUITY FUND | AT COST | 78,701 | 100,713 |
| 742718109 PROCTER & GAMBLE CO 85 SHS | AT COST | 5,146 | 12,988 |
| 74316J458 CONGRESS MID CAP GROWTH-INS 12263.142 SHS | AT COST | 165,768 | 347,047 |
| 747525103 QUALCOMM INC 115 SHS | AT COST | 5,069 | 17,574 |
| 74834L100 QUEST DIAGNOSTICS INC 90 SHS | AT COST | 10,326 | 12,317 |
| 75513E101 RAYTHEON TECHNOLOGIES CORP 158 SHS | AT COST | 7,433 | 15,653 |
| 76680R206 RINGCENTRAL INC CLASS A 15 SHS | AT COST | 4,179 | 1,758 |
| 77543R102 ROKU INC 30 SHS | AT COST | 12,273 | 3,758 |
| 78409V104 S&P GLOBAL INC 26 SHS | AT COST | 4,404 | 10,665 |
| 79466L302 SALESFORCE INC 95 SHS | AT COST | 23,733 | 20,170 |
| 803054204 SAP SE SPONS ADR 70 SHS | AT COST | 9,573 | 7,767 |
| 808513105 CHARLES SCHWAB CORP 165 SHS | AT COST | 5,547 | 13,911 |
| 82669G104 SIGNATURE BANK 15 SHS | AT COST | 3,493 | 4,402 |
| 83304A106 SNAP INC A 115 SHS | AT COST | 7,071 | 4,139 |
| 842587107 SOUTHERN CO 90 SHS | AT COST | 5,320 | 6,526 |
| 855244109 STARBUCKS CORP 200 SHS | AT COST | 20,760 | 18,194 |
| 857477103 STATE STREET CORP COMMON 85 SHS | AT COST | 4,990 | 7,405 |
| 872590104 T-MOBILE US INC 60 SHS | AT COST | 6,935 | 7,701 |
| 874039100 TAIWAN SEMICONDUCTOR -SP ADR 50 SHS | AT COST | 5,962 | 5,213 |
| 883203101 TEXTRON INC 65 SHS | AT COST | 4,171 | 4,835 |
| 893641100 TRANSDIGM GROUP INC 24 SHS | AT COST | 15,149 | 15,637 |
| 90138F102 TWILIO INC 15 SHS | AT COST | 5,745 | 2,472 |
| 902494103 TYSON FOODS INC CL A 80 SHS | AT COST | 6,126 | 7,170 |
| 902973304 US BANCORP 195 SHS | AT COST | 4,984 | 10,364 |
| 90353T100 UBER TECHNOLOGIES INC 60 SHS | AT COST | 3,587 | 2,141 |
| 904767704 UNILEVER PLC SPONSORED ADR 175 SHS | AT COST | 9,014 | 7,975 |
| 907818108 UNION PACIFIC CORP 20 SHS | AT COST | 4,371 | 5,464 |
| 912008109 US FOODS HOLDING CORP 140 SHS | AT COST | 5,464 | 5,268 |
| 91324P102 UNITEDHEALTH GROUP INC 35 SHS | AT COST | 10,922 | 17,849 |
| 91913Y100 VALERO ENERGY CORP 100 SHS | AT COST | 6,879 | 10,154 |
| 921909818 VANGUARD TOTAL INTL ST INDEX FUND-ADM 22178.557 SHS | AT COST | 593,194 | 711,266 |
| 921937603 VANGUARD TOTAL BOND MARKET INDEX FUND ADM | AT COST | 996,830 | 957,677 |
| 921937702 VANGUARD S/T BND INDX-ADM 49566.082 SHS | AT COST | 530,124 | 506,070 |
| 92276F100 VENTAS INC 210 SHS | AT COST | 11,656 | 12,970 |
| 922908728 VANGUARD TOTL STK MKT IND-AD 16597.455 SHS | AT COST | 779,303 | 1,838,998 |
| 92556V106 VIATRIS INC 850 SHS | AT COST | 11,628 | 9,248 |
| 92826C839 VISA INC CL A SHARES 140 SHS | AT COST | 3,673 | 31,048 |
| 92857W308 VODAFONE GROUP PLC SP ADR 575 SHS | AT COST | 13,689 | 9,557 |
| 931142103 WALMART INC 85 SHS | AT COST | 4,586 | 12,658 |
| 94984B348 ALLSPRING ADVANTAGE INTERNATIONAL EQUITY FUND - I | AT COST | 136,557 | 158,497 |
| 962166104 WEYERHAEUSER CO 245 SHS | AT COST | 6,001 | 9,286 |
| G1151C101 ACCENTURE PLC CL A 25 SHS | AT COST | 4,859 | 8,431 |
| G29183103 EATON CORP PLC 100 SHS | AT COST | 14,792 | 15,176 |
| G3934V109 GENIUS SPORTS LTD 805 SHS | AT COST | 13,773 | 3,703 |
| G5960L103 MEDTRONIC PLC 135 SHS | AT COST | 15,262 | 14,978 |
| H1467J104 CHUBB LTD 50 SHS | AT COST | 7,874 | 10,695 |
| H84989104 TE CONNECTIVITY LTD 55 SHS | AT COST | 3,342 | 7,204 |
| N6596X109 NXP SEMICONDUCTORS NV 40 SHS | AT COST | 7,173 | 7,403 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTS ADMINISTRATION FEE | 30,000 | 0 | 30,000 | |
| ADR/ADS FEES | 53 | 53 | 0 | |
| REIMBURSEMENT | 28 | 0 | 0 |
| Description | Amount |
|---|---|
| RETURNED PRIOR YEAR GRANTS | 137 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 158 | 158 | 0 |