| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,010 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP NOTE CALL MAKE WHOLE | 25,000 | 25,000 |
| E TRADE FINANCIAL CORP | 25,007 | 25,007 |
| RYDER SYS INC MTN CALL MAKE WHOLE | 50,004 | 50,004 |
| RYDER SYS INC MTN CALL MAKE WHOLE | 49,880 | 49,880 |
| VODAFONE GROUP NOTE CALL MAKE WHOLE | 15,058 | 15,058 |
| WEC ENERGY GROUP INC NOTE CALL MAKE | 47,515 | 47,515 |
| WELLTOWER INC NOTE CALL MAKE WHOLE | 49,640 | 49,640 |
| TAKE-TWO INTERACTIVE SOFTWARE NOTE | 49,370 | 49,370 |
| VENTAS RLTY LTD PARTNERSHIP NOTE | 19,786 | 19,786 |
| ALLY FINL INC NOTE CALL MAKE WHOLE | 24,799 | 24,799 |
| DELL INTL LLC/EMC CORP SER A NOTE | 49,868 | 49,868 |
| CVS HEALTH CORP NOTE CALL MAKE WHOLE | 48,926 | 48,926 |
| MCCORMICK &CO INC NOTE CALL MAKE WHOLE | 49,045 | 49,045 |
| CANADIAN IMP BK COMM NOTE CALL MAKE | 49,055 | 49,055 |
| MORGAN STANLEY SER I MTN | 49,398 | 49,398 |
| TORONTO DOMINION BANK MTN | 24,853 | 24,853 |
| KRAFT HEINZ FOODS CO SER B NOTE | 23,581 | 23,581 |
| AMERICAN TOWER CORP | 17,516 | 17,516 |
| HASBRO INC NOTE CALL MAKE WHOLE | 47,851 | 47,851 |
| MPLX LP NOTE CALL MAKE WHOLE | 24,204 | 24,204 |
| BALL CORP NOTE | 49,452 | 49,452 |
| DELTA AIR LINES INC NOTE CALL MAKE WHOLE | 46,313 | 46,313 |
| VICI PROPERTIES LP | 48,843 | 48,843 |
| BARCLAYS PLC | 24,893 | 24,893 |
| MGM RESORTS INTERNATIONAL | 22,028 | 22,028 |
| BECTON DICKINSON &CO | 39,568 | 39,568 |
| SCHWAB CHARLES CORP | 24,940 | 24,940 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 32,595 | 32,595 |
| ABBVIE INC COM USD0.01 | 45,948 | 45,948 |
| ADOBE SYSTEMS INCORPORATED COM | 27,455 | 27,455 |
| AES CORP UNIT | 25,899 | 25,899 |
| ALEXANDRIA REAL ESTATE EQUITIES COM | 29,006 | 29,006 |
| ALPHABET INC CAP STK CL A | 174,341 | 174,341 |
| AMAZON.COM INC | 106,210 | 106,210 |
| AMERICAN EXPRESS CO COM USD0.20 | 41,586 | 41,586 |
| AMERICAN WATER WORKS COMPANY INC COM | 74,385 | 74,385 |
| APPLE INC | 259,768 | 259,768 |
| AT&T INC COM USD1 | 58,688 | 58,688 |
| BALL CORP COM NPV | 55,016 | 55,016 |
| BERKSHIRE HATHAWAY INC COM USD0.0033 | 68,255 | 68,255 |
| BLACKROCK INC COM USD0.01 | 60,904 | 60,904 |
| BROADCOM INC COM | 36,436 | 36,436 |
| CISCO SYSTEMS INC | 42,640 | 42,640 |
| DEVON ENERGY CORP | 44,088 | 44,088 |
| DISNEY WALT CO COM | 28,320 | 28,320 |
| EATON CORP PLC COM | 62,995 | 62,995 |
| EXXON MOBIL CORP | 68,512 | 68,512 |
| FIFTH THIRD BANCORP | 36,960 | 36,960 |
| FIRST REPUBLIC BANK SAN FRANCISCO COM | 33,166 | 33,166 |
| GAMING & LEISURE P COM USD0.01 | 45,860 | 45,860 |
| GOLDMAN SACHS GROUP INC COM USD0.01 | 37,128 | 37,128 |
| HOME DEPOT INC | 27,427 | 27,427 |
| HONEYWELL INTERNATIONAL INC COM USD1 | 17,381 | 17,381 |
| IDEXX LABORATORIES INC COM USD0.10 | 26,305 | 26,305 |
| INTEL CORP COM USD0.001 | 37,410 | 37,410 |
| JOHNSON &JOHNSON COM USD1.00 | 71,004 | 71,004 |
| JPMORGAN CHASE & CO | 39,414 | 39,414 |
| KIMBERLY-CLARK CORP COM | 40,545 | 40,545 |
| MARRIOTT INTERNATIONAL INC COM | 27,202 | 27,202 |
| MASTERCARD INCORPORATED CL A | 157,740 | 157,740 |
| MCDONALD S CORP | 74,064 | 74,064 |
| MERCK &CO. INC COM | 36,468 | 36,468 |
| META PLATFORMS INC CLASS A COMMON STOCK | 32,250 | 32,250 |
| MICROSOFT CORP | 128,415 | 128,415 |
| NESTLE ADR | 58,203 | 58,203 |
| NEXTERA ENERGY INC COM | 255,618 | 255,618 |
| NORFOLK SOUTHN CORP COM | 68,187 | 68,187 |
| ONEOK INC COM | 27,750 | 27,750 |
| PEPSICO INC | 99,996 | 99,996 |
| PFIZER INC | 52,430 | 52,430 |
| PHILLIPS 66 COM | 11,479 | 11,479 |
| PROCTER AND GAMBLE CO COM | 43,137 | 43,137 |
| RAYTHEON TECHNOLOGIES CORP COM | 48,055 | 48,055 |
| TARGET CORP | 21,185 | 21,185 |
| TELUS CORPORATION COM | 33,420 | 33,420 |
| TPG INC COM CL A | 28,692 | 28,692 |
| ZEBRA TECHNOLOGIES CORPORATION CL A | 29,395 | 29,395 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 626,529 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE | 393 | 0 | 393 | |
| POSTAGE AND MAILING | 20 | 0 | 20 | |
| BOOKS AND SUBSCRIPTIONS | 83 | 0 | 83 | |
| INSURANCE | 1,636 | 0 | 1,636 | |
| MISCELLANEOUS EXPENSE | 435 | 0 | 435 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTORS | 25,000 | 0 | 0 | |
| INVESTMENT FEES | 44,579 | 44,579 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 750 | 750 | 0 | |
| FED. INCOME TAX EXPENSE | 12,210 | 0 | 0 | |
| NYS FILING FEE | 250 | 0 | 0 |