| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,200 | 5,100 | 0 | 5,100 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE OPPORTUNISTIC INCOME | 1,000,000 | 1,184,380 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEALTH CARE SELECT SECTOR SPDR ETF | AT COST | 32,445 | 121,110 |
| HEALTH CARE SELECT SECTOR SPDR ETF | AT COST | 59,165 | 242,220 |
| INVESCO QQQ TRUST SERIES I | AT COST | 443,245 | 534,520 |
| OAKTREE ENHANCED INCOME FUND III | AT COST | 470,552 | 1,000,000 |
| OAKTREE HIGH INCOME CONVERTIBLE FUND | AT COST | 2,029,750 | 1,970,036 |
| OAKTREE OPPORTUNITIES FUND X | AT COST | 544,761 | 930,000 |
| OAKTREE OPPORTUNITIES FUND XB | AT COST | 772,200 | 650,000 |
| SPDR S&P 500 ETF TRUST | AT COST | 518,309 | 1,428,720 |
| SPDR S&P DIVIDEND ETF | AT COST | 257,300 | 557,500 |
| SPDR S&P MIDCAP 400 ETF | AT COST | 90,825 | 401,660 |
| TECHNOLOGY SELECT SECTOR SPDR ETF | AT COST | 49,505 | 118,780 |
| TECHNOLOGY SELECT SECTOR SPDR ETF | AT COST | 48,501 | 118,780 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 1,037,732 | 1,149,340 |
| VANGUARD HIGH-YIELD CORPORATE FUND ADM | AT COST | 1,002,074 | 836,767 |
| VANGUARD MID-CAP ETF | AT COST | 109,605 | 526,344 |
| VANGUARD SMALL-CAP ETF | AT COST | 159,847 | 717,822 |
| VANGUARD SMALL-CAP ETF | AT COST | 163,930 | 444,366 |
| VANGUARD TOTAL INTERNATIONAL STOCK ETF | AT COST | 2,773,200 | 2,544,812 |
| VANGUARD TOTAL INTERNATIONAL STOCK INDEX F | AT COST | 6,414,974 | 5,250,421 |
| VANGUARD TOTAL STOCK MARKET ETF | AT COST | 1,562,349 | 2,153,640 |
| VANGUARD TOTAL STOCK MARKET ETF | AT COST | 513,052 | 1,005,032 |
| VANGUARD TOTAL STOCK MARKET INDEX FUND INS | AT COST | 5,073,840 | 6,847,254 |
| VANGUARD TOTAL WORLD STOCK ETF | AT COST | 3,838,279 | 5,363,840 |
| VANGUARD TOTAL WORLD STOCK ETF | AT COST | 591,871 | 780,912 |
| VANGUARD TOTAL WORLD STOCK INDEX FUND ADM | AT COST | 1,047,082 | 1,233,171 |
| WALTON STREET REAL ESTATE DEBT FUND II, LP | AT COST | 262,450 | 279,854 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST FREE EDUCATION LOANS | 37,420 | 36,945 | 36,945 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LOAN PROCESSING FEES | 195 | 0 | 0 | 195 |
| OTHERS | 6,130 | 0 | 0 | 6,130 |
| CONTRACT LABOR | 21,000 | 0 | 0 | 21,000 |
| IIE - FROM K-1 | 1,338 | 1,338 | 0 | 0 |
| OTHER DEDUCTIONS - FROM K-1 | 64,909 | 64,909 | 0 | 0 |
| OTHER DEDUCTIONS - FROM K-1 (NDE) | 28 | 0 | 0 | 0 |
| ROUNDING | 1 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PORTFOLIO INCOME FROM PARTNERSHIPS | 92,335 | 92,335 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 1,150 | 1,150 | 0 | 0 |
| MANAGEMENT & RECORD KEEPING | 95,736 | 0 | 0 | 95,736 |
| Name | Address |
|---|---|
| NISHA MEHTA |
20018 CHATEAU BEND DRIVE KATY,TX77450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,157 | 2,157 | 0 | 0 |
| EXCISE TAXES | 17,863 | 0 | 0 | 0 |