| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | 62,406 | 54,691 |
| 92203J308 VANGUARD TTL INTL BN | 182,310 | 159,618 |
| 464287440 ISHARES 7-10 YEAR TR | 78,172 | 72,376 |
| 54401E143 LORD ABBETT SHRT DUR | 45,000 | 41,962 |
| 72201F490 PIMCO INCOME FUND-IN | 23,793 | 20,619 |
| 83002G108 SIX CIRCLES ULTR SHR | 18,383 | 17,942 |
| 83002G702 SIX CIRCLES GLOBAL B | 231,000 | 200,220 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G884 SIX CIRCLES CREDIT O | 41,949 | 37,215 |
| 921937827 VANGUARD SHORT-TERM | ||
| 92206C771 VANGUARD MORTGAGE-BA | ||
| 921937835 VANGUARD TOTAL BOND | 7,578 | 7,133 |
| 92203J407 VANGUARD TOTAL INTL | 47,369 | 43,530 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 617446448 MORGAN STANLEY | 1,356 | 5,215 |
| 949746101 WELLS FARGO & CO | 4,702 | 5,711 |
| 09062X103 BIOGEN INC | 2,033 | 1,869 |
| 101137107 BOSTON SCIENTIFIC CO | 2,368 | 3,641 |
| 110122108 BRISTOL-MYERS SQUIBB | 6,456 | 7,180 |
| 16119P108 CHARTER COMMUNICATIO | ||
| 20030N101 COMCAST CORP-CLASS A | ||
| 532457108 ELI LILLY & CO | 1,245 | 5,497 |
| 548661107 LOWE'S COS INC | 438 | 4,320 |
| 57636Q104 MASTERCARD INC - A | 3,913 | 8,815 |
| 65339F101 NEXTERA ENERGY INC | 4,389 | 6,430 |
| 67103H107 O'REILLY AUTOMOTIVE | 1,254 | 3,517 |
| 713448108 PEPSICO INC | 3,508 | 5,388 |
| 91324P102 UNITEDHEALTH GROUP I | 3,504 | 15,656 |
| 438516106 HONEYWELL INTERNATIO | 912 | 4,007 |
| 609207105 MONDELEZ INTERNATION | 1,089 | 2,742 |
| 655844108 NORFOLK SOUTHERN COR | 3,526 | 5,241 |
| 854502101 STANLEY BLACK & DECK | ||
| 96208T104 WEX INC | ||
| 02079K107 ALPHABET INC-CL C | 4,773 | 13,461 |
| 02079K305 ALPHABET INC-CL A | 857 | 5,739 |
| 30303M102 META PLATFORMS INC-C | 4,883 | 4,342 |
| 594918104 MICROSOFT CORP | 2,657 | 22,591 |
| 882508104 TEXAS INSTRUMENTS IN | 2,154 | 6,346 |
| 723787107 PIONEER NATURAL RESO | 2,531 | 5,197 |
| 46432F842 ISHARES CORE MSCI EA | 58,007 | 50,037 |
| 78462F103 SPDR S&P 500 ETF TRU | 33,030 | 62,507 |
| 94106B101 WASTE CONNECTIONS IN | 1,668 | 3,649 |
| 464287465 ISHARES MSCI EAFE ET | ||
| 315911750 FIDELITY 500 INDEX F | 191,172 | 208,600 |
| 64110L106 NETFLIX INC | ||
| 67066G104 NVIDIA CORP | 851 | 2,306 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 337738108 FISERV INC | 2,045 | 2,339 |
| 580135101 MCDONALD'S CORP | 4,708 | 4,846 |
| 988498101 YUM] BRANDS INC | ||
| 00287Y109 ABBVIE INC | 4,758 | 7,650 |
| 83002G306 SIX CIRCLES US UNCON | 158,319 | 171,934 |
| 83002G405 SIX CIRCLES INTL UNC | 114,409 | 94,243 |
| 98956P102 ZIMMER BIOMET HOLDIN | ||
| G5494J103 LINDE PLC | 3,376 | 5,661 |
| N6596X109 NXP SEMICONDUCTORS N | 7,155 | 7,966 |
| 023135106 AMAZON.COM INC | 5,903 | 16,159 |
| 025816109 AMERICAN EXPRESS CO | 2,703 | 3,373 |
| 031100100 AMETEK INC | ||
| 037833100 APPLE INC | 458 | 16,446 |
| 060505104 BANK OF AMERICA CORP | 1,717 | 4,319 |
| 09857L108 BOOKING HOLDINGS INC | 3,323 | 3,286 |
| 461202103 INTUIT INC | 3,455 | 4,261 |
| 883556102 THERMO FISHER SCIENT | 5,641 | 7,608 |
| N07059210 ASML HOLDING NV-NY R | 1,170 | 1,661 |
| 007903107 ADVANCED MICRO DEVIC | 3,832 | 2,471 |
| 032654105 ANALOG DEVICES INC | 2,932 | 3,065 |
| 20825C104 CONOCOPHILLIPS | 6,671 | 9,415 |
| 244199105 DEERE & CO | 8,025 | 7,346 |
| 363576109 ARTHUR J GALLAGHER & | 3,275 | 3,938 |
| 43300A203 HILTON WORLDWIDE HOL | 3,034 | 2,895 |
| 45687V106 INGERSOLL RAND INC C | 2,374 | 2,120 |
| 46120E602 INTUITIVE SURGICAL I | 2,433 | 1,500 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 58,042 | 45,934 |
| 46641Q225 JPMORGAN BETABUILDER | 39,202 | 42,760 |
| 46641Q233 JPMORGAN BETABUILDER | 34,692 | 27,505 |
| 512807108 LAM RESEARCH CORP | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 654106103 NIKE INC -CL B | 2,396 | 1,413 |
| 679580100 OLD DOMINION FREIGHT | 3,378 | 2,985 |
| 693506107 PPG INDUSTRIES INC | ||
| 75513E101 RAYTHEON TECHNOLOGIE | 2,495 | 2,128 |
| 75886F107 REGENERON PHARMACEUT | 3,362 | 4,133 |
| 808513105 SCHWAB (CHARLES) COR | ||
| 82509L107 SHOPIFY INC - CLASS | ||
| G29183103 EATON CORP PLC | 3,172 | 3,201 |
| G8994E103 TRANE TECHNOLOGIES P | 2,433 | 2,317 |
| 023608102 AMEREN CORPORATION | 4,489 | 3,866 |
| 099502106 BOOZ ALLEN HAMILTON | 3,390 | 3,694 |
| 22160K105 COSTCO WHOLESALE COR | 3,950 | 3,778 |
| 61174X109 MONSTER BEVERAGE COR | 4,062 | 3,913 |
| 743315103 PROGRESSIVE CORP | 4,708 | 4,648 |
| 78486Q101 SVB FINANCIAL GROUP | 2,732 | 1,343 |
| 872590104 T-MOBILE US INC | 4,257 | 4,025 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 34,889 | 32,203 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 20,325 | 19,839 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 19,975 | 21,174 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 21,473 | 19,346 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 1 | 1 | 1 |
| XXX-XX-XXXX FRANCITAS SVY JACKSO | 1 | 1 | 1 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 191 |
| MUTUAL FUND ADJUSTMENT | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 31 | 31 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,649 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 2,632 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 533 | 533 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 133 | 133 | 0 |