| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828RR3 US TREAS 2% 11/15/21 | ||
| 3137EADB2 FHLMC 2.375% 01/13/2 | ||
| 912828SF8 US TREAS 2% 02/15/22 | ||
| 912828SV3 US TREAS 1.75% 05/15 | ||
| 912828TJ9 US TREAS 1.625% 08/1 | ||
| 912828UN8 US TREAS 2% 02/15/23 | 15,235 | 14,906 |
| 313382AX1 FHLB 2.125% 03/10/23 | 13,684 | 14,871 |
| 912828VB3 US TREAS 1.75% 05/15 | 9,775 | 9,858 |
| 912828VS6 US TREAS 2.5% 08/15/ | 10,445 | 9,849 |
| 912828WE6 US TREAS 2.75% 11/15 | 10,644 | 9,827 |
| 912828B66 US TREAS 2.75% 02/15 | 10,618 | 9,785 |
| 912828D56 US TREAS 2.375% 08/1 | 15,319 | 14,485 |
| 912828K74 US TREAS 2% 08/15/25 | 15,057 | 14,091 |
| 912828P46 US TREAS 1.625% 02/1 | 14,160 | 13,775 |
| 912828G38 US TREAS 2.25% 11/15 | 14,800 | 14,388 |
| 912828R36 US TREAS 1.625% 05/1 | 13,933 | 13,710 |
| 912828V98 US TREAS 2.25% 02/15 | 14,691 | 13,864 |
| 9128282R0 US TREAS 2.25% 08/15 | 14,241 | 13,788 |
| 9128283F5 US TREAS 2.25% 11/15 | 14,191 | 13,726 |
| 464287440 ISHARES 7-10 YEAR TR | 125,165 | 115,188 |
| 54401E143 LORD ABBETT SHRT DUR | 71,733 | 66,176 |
| 72201F490 PIMCO INCOME FUND-IN | 42,924 | 37,177 |
| 83002G108 SIX CIRCLES ULTR SHR | 33,385 | 32,585 |
| 9128284N7 US TREAS 2.875% 05/1 | 10,024 | 9,398 |
| 9128285M8 US TREAS 3.125% 11/1 | 8,424 | 7,602 |
| 9128286B1 US TREAS 2.625% 02/1 | 4,959 | 4,607 |
| 912828H86 US TREAS 1.5% 01/31/ | ||
| 912828M80 US TREAS 2% 11/30/22 | 14,478 | 14,971 |
| 912828S35 US TREAS 1.375% 06/3 | 13,999 | 14,698 |
| 912828XB1 US TREAS 2.125% 05/1 | 9,548 | 9,472 |
| 92203J308 VANGUARD TTL INTL BN | 268,313 | 227,557 |
| 9128284D9 US TREAS 2.5% 03/31/ | 5,326 | 4,968 |
| 9128286T2 US TREAS 2.375% 05/1 | 10,687 | 9,049 |
| 912828X70 US TREAS 2% 04/30/24 | 10,152 | 9,646 |
| 912828YB0 US TREAS 1.625% 08/1 | 9,989 | 8,624 |
| 912828ZQ6 US TREAS 0.625% 05/1 | 19,957 | 15,755 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G884 SIX CIRCLES CREDIT O | 75,410 | 66,625 |
| 9128283W8 US TREAS 2.75% 02/15 | 4,432 | 3,746 |
| 9128284V9 US TREAS 2.875% 08/1 | 5,598 | 4,691 |
| 912828J27 US TREAS 2% 02/15/25 | 15,972 | 14,234 |
| 912828YS3 US TREAS 1.75% 11/15 | 10,506 | 8,687 |
| 912828Z94 US TREAS 1.5% 02/15/ | 10,274 | 8,487 |
| 91282CAE1 US TREAS 0.625% 08/1 | 7,791 | 6,268 |
| 91282CAV3 US TREAS 0.875% 11/1 | 7,965 | 6,373 |
| 91282CBH3 US TREAS 0.375% 01/3 | 12,701 | 11,451 |
| 921937827 VANGUARD SHORT-TERM | ||
| 92203J407 VANGUARD TOTAL INTL | 162,052 | 139,610 |
| 92206C771 VANGUARD MORTGAGE-BA | ||
| 3135G0Q22 FNMA 1.875% 09/24/26 | 14,081 | 12,794 |
| 912828YU8 US TREAS 1.625% 11/3 | 9,823 | 9,046 |
| 91282CBC4 US TREAS 0.375% 12/3 | 14,260 | 13,264 |
| 91282CBL4 US TREAS 1.125% 02/1 | 9,074 | 8,097 |
| 91282CCB5 US TREAS 1.625% 05/1 | 8,844 | 7,554 |
| 91282CCS8 US TREAS 1.25% 08/15 | 9,118 | 8,082 |
| 91282CDJ7 US TREAS 1.375% 11/1 | 4,814 | 4,063 |
| 91282CDY4 US TREAS 1.875% 02/1 | 8,207 | 7,626 |
| 921937835 VANGUARD TOTAL BOND | 26,521 | 24,966 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 617446448 MORGAN STANLEY | 3,888 | 9,323 |
| 949746101 WELLS FARGO & CO | 9,096 | 10,256 |
| 09062X103 BIOGEN INC | 3,780 | 3,471 |
| 101137107 BOSTON SCIENTIFIC CO | 4,281 | 6,584 |
| 110122108 BRISTOL-MYERS SQUIBB | 11,609 | 12,867 |
| 16119P108 CHARTER COMMUNICATIO | ||
| 20030N101 COMCAST CORP-CLASS A | ||
| 532457108 ELI LILLY & CO | 3,122 | 10,024 |
| 548661107 LOWE'S COS INC | 2,017 | 7,700 |
| 57636Q104 MASTERCARD INC - A | 11,745 | 15,923 |
| 65339F101 NEXTERA ENERGY INC | 11,368 | 11,448 |
| 67103H107 O'REILLY AUTOMOTIVE | 3,626 | 7,034 |
| 713448108 PEPSICO INC | 6,521 | 9,632 |
| 91324P102 UNITEDHEALTH GROUP I | 9,478 | 28,282 |
| 438516106 HONEYWELL INTERNATIO | 3,276 | 7,347 |
| 609207105 MONDELEZ INTERNATION | 3,715 | 4,990 |
| 655844108 NORFOLK SOUTHERN COR | 7,860 | 9,225 |
| 854502101 STANLEY BLACK & DECK | ||
| 96208T104 WEX INC | ||
| 02079K107 ALPHABET INC-CL C | 8,268 | 23,076 |
| 02079K305 ALPHABET INC-CL A | 3,636 | 9,565 |
| 30303M102 META PLATFORMS INC-C | 11,602 | 7,869 |
| 594918104 MICROSOFT CORP | 8,896 | 40,758 |
| 882508104 TEXAS INSTRUMENTS IN | 6,830 | 11,454 |
| 723787107 PIONEER NATURAL RESO | 5,077 | 9,311 |
| 46432F842 ISHARES CORE MSCI EA | 67,888 | 56,620 |
| 78462F103 SPDR S&P 500 ETF TRU | 167,354 | 262,527 |
| 94106B101 WASTE CONNECTIONS IN | 3,461 | 6,621 |
| 464287465 ISHARES MSCI EAFE ET | 28,798 | 24,364 |
| 64110L106 NETFLIX INC | ||
| 67066G104 NVIDIA CORP | 2,213 | 4,006 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 98956P102 ZIMMER BIOMET HOLDIN | ||
| 337738108 FISERV INC | 4,531 | 4,211 |
| 580135101 MCDONALD'S CORP | 8,544 | 8,768 |
| 988498101 YUM] BRANDS INC | ||
| 00287Y109 ABBVIE INC | 9,104 | 13,689 |
| 83002G306 SIX CIRCLES US UNCON | 278,704 | 308,886 |
| 83002G405 SIX CIRCLES INTL UNC | 283,584 | 229,624 |
| G5494J103 LINDE PLC | 6,739 | 9,975 |
| N6596X109 NXP SEMICONDUCTORS N | 13,740 | 14,456 |
| 023135106 AMAZON.COM INC | 21,700 | 28,928 |
| 025816109 AMERICAN EXPRESS CO | 5,594 | 6,071 |
| 031100100 AMETEK INC | ||
| 037833100 APPLE INC | 5,093 | 29,989 |
| 060505104 BANK OF AMERICA CORP | 6,576 | 7,761 |
| 09857L108 BOOKING HOLDINGS INC | 7,262 | 6,573 |
| 315911750 FIDELITY 500 INDEX F | 218,403 | 215,460 |
| 461202103 INTUIT INC | 5,860 | 7,359 |
| 883556102 THERMO FISHER SCIENT | 10,418 | 13,694 |
| N07059210 ASML HOLDING NV-NY R | 1,759 | 2,492 |
| 007903107 ADVANCED MICRO DEVIC | 6,838 | 4,435 |
| 032654105 ANALOG DEVICES INC | 6,293 | 5,713 |
| 20825C104 CONOCOPHILLIPS | 11,919 | 16,886 |
| 244199105 DEERE & CO | 14,222 | 13,022 |
| 363576109 ARTHUR J GALLAGHER & | 5,832 | 7,020 |
| 43300A203 HILTON WORLDWIDE HOL | 5,437 | 5,187 |
| 45687V106 INGERSOLL RAND INC C | 4,611 | 3,850 |
| 46120E602 INTUITIVE SURGICAL I | 4,319 | 2,624 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 86,977 | 71,453 |
| 46641Q225 JPMORGAN BETABUILDER | 57,661 | 63,338 |
| 46641Q233 JPMORGAN BETABUILDER | 53,312 | 40,199 |
| 512807108 LAM RESEARCH CORP | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 654106103 NIKE INC -CL B | 4,368 | 2,577 |
| 679580100 OLD DOMINION FREIGHT | 5,947 | 5,224 |
| 693506107 PPG INDUSTRIES INC | ||
| 75513E101 RAYTHEON TECHNOLOGIE | 4,414 | 3,766 |
| 75886F107 REGENERON PHARMACEUT | 5,467 | 6,889 |
| 808513105 SCHWAB (CHARLES) COR | ||
| 82509L107 SHOPIFY INC - CLASS | ||
| G29183103 EATON CORP PLC | 5,833 | 5,868 |
| G8994E103 TRANE TECHNOLOGIES P | 4,305 | 4,055 |
| 023608102 AMEREN CORPORATION | 8,043 | 6,927 |
| 099502106 BOOZ ALLEN HAMILTON | 6,009 | 6,557 |
| 22160K105 COSTCO WHOLESALE COR | 6,903 | 6,612 |
| 61174X109 MONSTER BEVERAGE COR | 7,224 | 6,957 |
| 743315103 PROGRESSIVE CORP | 8,362 | 8,251 |
| 78486Q101 SVB FINANCIAL GROUP | 5,533 | 2,686 |
| 872590104 T-MOBILE US INC | 7,803 | 7,379 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 43,180 | 38,243 |
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 69,042 | 63,368 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 39,662 | 38,604 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 36,809 | 38,994 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 347 |
| MUTUAL FUND ADJUSTMENT | 2 |
| Description | Amount |
|---|---|
| ROUNDING | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 110 | 110 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 461 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,024 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,058 | 1,058 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 288 | 288 | 0 |