| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 865 | 865 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 114340102 AZENTA INC | 2,965 | 5,229 |
| 51819L107 LATHAM GROUP INC | 6,450 | 955 |
| 74164M108 PRIMERICA INC | 1,952 | 4,444 |
| 527064109 LESLIE'S INC | 8,478 | 5,443 |
| 384109104 GRACO INC | 2,400 | 5,755 |
| 30040P103 EVERTEC INC | 7,797 | 6,207 |
| 942622200 WATSCO INC CL A | 4,571 | 8,239 |
| 029683109 AMERICAN SOFTWARE -C | 1,626 | 2,298 |
| 163072101 CHEESECAKE FACTORY I | 6,760 | 5,270 |
| 904708104 UNIFIRST CORP MASS | 6,736 | 5,888 |
| 012348108 ALBANY INTL CORP NEW | 4,633 | 6,070 |
| 21044C107 CONSTRUCTION PARTNER | 3,847 | 5,167 |
| 477839104 JOHN BEAN TECHNOLOGI | 3,671 | 3,182 |
| 441593100 HOULIHAN LOKEY INC | 3,841 | 6,558 |
| 810186106 THE SCOTTS MIRACLE-G | 5,276 | 2,822 |
| 88087E100 TERMINIX GLOBAL HOLD | 4,832 | 5,935 |
| 75524B104 RBC BEARINGS INC | 3,866 | 8,105 |
| 04247X102 ARMSTRONG WORLD INDU | 5,351 | 5,467 |
| 929236107 WD 40 CO | 2,373 | 3,691 |
| 32020R109 FIRST FINL BANKSHARE | 1,301 | 2,928 |
| 515098101 LANDSTAR SYS INC COM | 2,632 | 5,630 |
| 749607107 RLI CORP COM | 3,535 | 5,324 |
| 056525108 BADGER METER INC | 1,020 | 2,772 |
| 035255108 ANIKA THERAPEUTICS I | ||
| 885160101 THOR INDS INC | 6,123 | 5,668 |
| 82982L103 SITEONE LANDSCAPE SU | 1,558 | 4,478 |
| 635017106 NATIONAL BEVERAGE CO | 2,998 | 5,164 |
| 062540109 BANK HAWAII CORP | 6,395 | 6,394 |
| 426281101 HENRY JACK & ASSOC I | 1,779 | 3,828 |
| 861025104 STOCK YDS BANCORP IN | 4,304 | 6,257 |
| 64128R608 NEUBERGER BERMAN LON | ||
| 922908553 VANGUARD REAL ESTATE | ||
| 55303A105 MGM GROWTH PROPERTIE | ||
| 25264S833 DIAMOND HILL LONG/SH | ||
| 464287606 ISHARES S&P MID-CAP | ||
| 36381Y108 MONDRIAN INTL VAL EQ | ||
| 693390841 PIMCO HIGH YIELD FD- | ||
| 09260C703 BLACKROCK GL L/S CRE | ||
| 63872T885 ALPHA SIMPLX GLOBAL | ||
| 464287242 ISHARES IBOXX $ INVE | ||
| 872365713 TCW EMRG MRKTS INC-P | ||
| 19247U106 COHEN & STEERS INSTL | ||
| 589509207 MERGER FUND-INST #30 | ||
| 31421N881 FED HERM STRAT VAL D | ||
| 464285204 ISHARES GOLD TRUST E | ||
| 464287499 ISHARES RUSSELL MID- | ||
| 693390304 PIMCO LOW DURATION F | ||
| 557492485 MADISON MID CAP FUND | ||
| 00888Y847 INVESCO BAL RSK COMM | ||
| 693390882 PIMCO INTL BND USD H | ||
| 77954Q403 T ROWE PRICE BLUE CH | ||
| 302544101 FPA NEW INCOME FUND | ||
| 78463X863 SPDR DJ WILSHIRE INT | ||
| 52106N889 LAZARD EMERGING MKTS | ||
| 511656100 LAKELAND FINL CORP | 3,760 | 3,422 |
| 431636109 HILLMAN SOLUTIONS CO | 3,916 | 2,828 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 384109104 GRACO INC | |||
| 062540109 BANK HAWAII CORP | |||
| 929236107 WD 40 CO | |||
| 942622200 WATSCO INC CL A | |||
| 82982L103 SITEONE LANDSCAPE SU | |||
| 52106N889 LAZARD EMERGING MKTS | AT COST | 62,564 | 64,844 |
| 589509207 MERGER FUND-INST #30 | AT COST | 22,054 | 23,933 |
| 277923728 EATON VANCE GLOBAL M | |||
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 165,936 | 379,349 |
| 36381Y108 MONDRIAN INTL VAL EQ | AT COST | 79,582 | 80,336 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 75524B104 RBC BEARINGS INC | |||
| 515098101 LANDSTAR SYS INC COM | |||
| 885160101 THOR INDS INC | |||
| 441593100 HOULIHAN LOKEY INC | |||
| 114340102 BROOKS AUTOMATION IN | |||
| 75524W108 RE/MAX HOLDINGS INC | |||
| 056525108 BADGER METER INC | |||
| 635017106 NATIONAL BEVERAGE CO | |||
| 693390304 PIMCO LOW DURATION F | AT COST | 314,607 | 282,960 |
| 314172560 FEDERATED STRAT VAL | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 91,717 | 92,532 |
| 426281101 HENRY JACK & ASSOC I | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 141,435 | 146,791 |
| 00203H859 AQR MANAGED FUTURES | |||
| 09260C703 BLACKROCK GL L/S CRE | |||
| 464287606 ISHARES S&P MID-CAP | AT COST | 62,071 | 88,354 |
| 19247U106 COHEN & STEERS INSTL | AT COST | 17,500 | 16,994 |
| 902641646 E-TRACS ALERIAN MLP | |||
| 464285105 ISHARES GOLD TRUST | |||
| 035255108 ANIKA THERAPEUTICS I | |||
| 749607107 RLI CORP COM | |||
| 810186106 THE SCOTTS MIRACLE-G | |||
| 32020R109 FIRST FINL BANKSHARE | |||
| 029683109 AMERICAN SOFTWARE -C | |||
| 14808P109 CASS INFORMATION SYS | |||
| 04316A108 ARTISAN PARTNERS ASS | |||
| N22717107 CORE LABORATORIES N | |||
| 533900106 LINCOLN ELECTRIC HOL | |||
| 74164M108 PRIMERICA INC | |||
| 55303A105 MGM GROWTH PROPERTIE | |||
| 79546E104 SALLY BEAUTY HLDGS I | |||
| 40418F108 HFF INC | |||
| 17243V102 CINEMARK HOLDINGS IN | |||
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 98,245 | 109,748 |
| 693390882 PIMCO INTL BND USD H | |||
| 741478101 T ROWE CORPORATE INC | |||
| 315920702 FID ADV EMER MKTS IN | |||
| 00888Y508 INV BALANCE RISK COM | |||
| 557492725 MADISON MID CAP FUND | |||
| 74925K581 ROBECO BP LNG/SHRT R | |||
| 922042858 VANGUARD EMERGING MA | |||
| 163072101 CHEESECAKE FACTORY I | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 138,928 | 112,593 |
| 90267B682 ETRACS ALERIAN MLP E | |||
| 38143H381 GOLDMAN SACHS COMM S | |||
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 74,458 | 80,244 |
| 87281Q109 T ROWE PR CORP INC-I | |||
| 25264S833 DIAMOND HILL LONG/SH | AT COST | 19,000 | 17,206 |
| 48020Q107 JONES LANG LASALLE I | |||
| 302544101 FPA NEW INCOME FUND | AT COST | 51,000 | 48,836 |
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 904708104 UNIFIRST CORP MASS | |||
| 21871D103 CORELOGIC INC | |||
| 04247X102 ARMSTRONG WORLD INDU | |||
| 30040P103 EVERTEC INC | |||
| 21044C107 CONSTRUCTION PARTNER | |||
| 81761R109 SERVICEMASTER GLOBAL | |||
| 557492485 MADISON MID CAP FUND | AT COST | 87,500 | 120,209 |
| 477839104 JOHN BEAN TECHNOLOGI | |||
| 56166Y404 TORTOISE MLP & PIPEL | |||
| 861025104 STOCK YDS BANCORP IN | |||
| 464287499 ISHARES RUSSELL MID- | AT COST | 39,808 | 45,183 |
| 63872T885 ALPHA SIMPLX GLOBAL | |||
| 31421N881 FED HERM STRAT VAL D | AT COST | 157,593 | 215,444 |
| 012348108 ALBANY INTL CORP NEW | |||
| 464285204 ISHARES GOLD TRUST E | AT COST | 6,410 | 5,549 |
| 872365713 TCW EMRG MRKTS INC-P | |||
| 74256W485 PRINCIPAL PREFERRED | AT COST | 93,142 | 93,034 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,641 | 1,641 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,641 | 1,641 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 154 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 183 | 0 | 183 | |
| OTHER ADMINISTRATIVE EXPENSE | 183 | 0 | 183 | |
| FILING FEE/STATE TAX | 291 | 0 | 291 | |
| FILING FEE/STATE TAX | 291 | 0 | 291 | |
| INVESTMENT EXPENSES - PROCEEDS | 4 | 4 | 0 |
| Description | Amount |
|---|---|
| CY PENDING SALES | 27,297 |
| ROUNDING | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 910 | 910 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,235 | 1,235 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,177 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,932 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 78 | 78 | 0 |