| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 881 | 881 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 254687106 WALT DISNEY CO | 3,515 | 6,886 |
| 037833100 APPLE INC | 11,521 | 38,558 |
| 285512109 ELECTRONIC ARTS INC | 6,293 | 7,868 |
| 883556102 THERMO FISHER SCIENT | 851 | 7,608 |
| 904767704 UNILEVER PLC - ADR | 6,008 | 4,691 |
| 150870103 CELANESE CORP | 4,553 | 6,324 |
| 512807108 LAM RESEARCH CORP CO | 3,677 | 5,856 |
| Y2573F102 FLEX LTD | ||
| 11135F101 BROADCOM INC | 6,255 | 10,212 |
| 031162100 AMGEN INC | ||
| H84989104 TE CONNECTIVITY LTD | 6,044 | 7,063 |
| 517834107 LAS VEGAS SANDS CORP | 9,202 | 7,241 |
| 907818108 UNION PACIFIC CORP | 4,218 | 7,793 |
| 418056107 HASBRO INC | 9,996 | 7,079 |
| 192446102 COGNIZANT TECH SOLUT | 7,568 | 7,352 |
| 126650100 CVS HEALTH CORPORATI | 3,141 | 10,014 |
| G29183103 EATON CORP PLC | 10,255 | 11,069 |
| 30303M102 META PLATFORMS INC | 8,323 | 4,477 |
| 94106L109 WASTE MANAGEMENT INC | 8,957 | 12,817 |
| 00287Y109 ABBVIE INC | 7,716 | 9,529 |
| 09247X101 BLACKROCK INC | 5,294 | 8,254 |
| 609207105 MONDELEZ INTERNATION | 6,504 | 8,225 |
| 25243Q205 DIAGEO PLC - ADR | 3,877 | 9,000 |
| 09260D107 BLACKSTONE INC | 4,044 | 6,612 |
| 91324P102 UNITEDHEALTH GROUP I | 5,866 | 18,181 |
| 911312106 UNITED PARCEL SERVIC | 5,542 | 9,046 |
| 097023105 BOEING CO | 6,223 | 5,570 |
| 02079K107 ALPHABET INC CL C | 11,282 | 26,826 |
| 594918104 MICROSOFT CORP | 5,057 | 34,003 |
| 871829107 SYSCO CORP | 4,433 | 7,495 |
| 532457108 ELI LILLY & CO COM | 4,191 | 13,581 |
| 17275R102 CISCO SYSTEMS INC | 6,099 | 8,040 |
| G5960L103 MEDTRONIC PLC | ||
| 867224107 SUNCOR ENERGY INC NE | 9,949 | 11,232 |
| 654106103 NIKE INC CL B | 3,633 | 5,070 |
| 56501R106 MANULIFE FINANCIAL C | 10,476 | 11,235 |
| 405217100 HAIN CELESTIAL GROUP | ||
| 891160509 TORONTO DOMINION BK | 8,474 | 9,813 |
| 31620M106 FIDELITY NATL INFORM | 12,089 | 8,388 |
| 09857L108 BOOKING HOLDINGS INC | 6,749 | 6,573 |
| 87612E106 TARGET CORP | 1,688 | 6,381 |
| 92826C839 VISA INC-CLASS A SHR | 8,509 | 8,705 |
| H2906T109 GARMIN LTD | 6,795 | 5,381 |
| 75513E101 RAYTHEON TECHNOLOGIE | 10,716 | 11,870 |
| 460690100 INTERPUBLIC GROUP CO | 3,840 | 5,197 |
| 172967424 CITIGROUP INC. | 10,661 | 9,459 |
| 89151E109 TOTALENERGIES SE -SP | 9,821 | 9,723 |
| 46625H100 JPMORGAN CHASE & CO | 8,415 | 12,958 |
| 58933Y105 MERCK & CO INC NEW | 7,884 | 11,109 |
| 31641Q755 FIDELITY NEW MRKTS I | ||
| 74440Y884 PGIM HIGH YIELD-Q 10 | ||
| 922908629 VANGUARD MIDCAP VIPE | ||
| 464287226 ISHARES CORE U.S. AG | ||
| 381430107 GOLDMAN SACHS ACTIVE | ||
| 872365713 TCW EMRG MRKTS INC-P | ||
| 464287655 ISHARES RUSSELL 2000 | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 464287804 ISHARES CORE S&P SMA | ||
| 722005667 PIMCO COMMODITY REAL | ||
| 46434V613 ISHARES CORE TOTAL B | ||
| 7591EP100 REGIONS FINL CORP NE | 5,534 | 5,479 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| G29183103 EATON CORP PLC | |||
| Y2573F102 FLEX LTD | |||
| 097023105 BOEING CO | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 464287606 ISHARES S&P MIDCAP 4 | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 00203H859 AQR MANAGED FUTURES | |||
| 150870103 CELANESE CORP | |||
| H84989104 TE CONNECTIVITY LTD | |||
| 03076C106 AMERIPRISE FINL INC | |||
| 277923264 EATON VANCE GLOB MAC | |||
| 609207105 MONDELEZ INTERNATION | |||
| 12572Q105 CME GROUP INC | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 09247X101 BLACKROCK INC | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 19,915 | 26,387 |
| 922042858 VANGUARD EMERGING MA | |||
| 172967424 CITIGROUP INC. | |||
| 907818108 UNION PACIFIC CORP | |||
| 037833100 APPLE INC | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 883556102 THERMO FISHER SCIENT | |||
| 89151E109 TOTAL S.A. - ADR | |||
| 87612E106 TARGET CORP | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 779919307 T ROWE PR REAL ESTAT | |||
| 921937827 VANGUARD BD INDEX FD | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 98978V103 ZOETIS INC | |||
| 532457108 ELI LILLY & CO COM | |||
| 771195104 ROCHE HOLDINGS LTD - | |||
| 315920702 FID ADV EMER MKTS IN | |||
| 09260C703 BLACKROCK GL L/S CRE | |||
| 77958B402 T ROWE PRICE INST FL | |||
| 921943858 VANGUARD FTSE DEVELO | |||
| 126650100 CVS HEALTH CORPORATI | |||
| 254687106 WALT DISNEY CO | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 806857108 SCHLUMBERGER LTD | |||
| 872540109 TJX COS INC NEW | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 47803M168 JOHN HANCOCK II-CURR | |||
| 375558103 GILEAD SCIENCES INC | |||
| 084670702 BERSHIRE HATHAWAY IN | |||
| 63872T885 ASG GLOBAL ALTERNATI | |||
| 64128R608 NEUBERGER BERMAN LON | |||
| 437076102 HOME DEPOT INC | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 594918104 MICROSOFT CORP | |||
| 654106103 NIKE INC CL B | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 17275RAE2 CISCO SYSTEMS INC 4. | |||
| 464287705 ISHARES S&P MIDCAP 4 | |||
| H42097107 UBS GROUP AG | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 26875P101 EOG RESOURCES, INC | |||
| 02079K107 ALPHABET INC CL C | |||
| 20030N101 COMCAST CORP CLASS A | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| 00206R102 AT & T INC | |||
| 891160509 TORONTO DOMINION BK | |||
| 31620M106 FIDELITY NATL INFORM | |||
| 11135F101 BROADCOM INC | |||
| 285512109 ELECTRONIC ARTS INC | |||
| G5960L103 MEDTRONIC PLC | |||
| 755111507 RAYTHEON CO | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 301,793 | 273,317 |
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 30,258 | 26,905 |
| 09857L108 BOOKING HOLDINGS INC | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 183,528 | 225,200 |
| 94106L109 WASTE MANAGEMENT INC | |||
| 031162100 AMGEN INC | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 46,973 | 42,504 |
| 09260D107 BLACKSTONE GROUP INC | |||
| H2906T109 GARMIN LTD | |||
| 904784709 UNILEVER N.V. - ADR | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 92826C839 VISA INC-CLASS A SHR | |||
| 27830W108 EV GL MACR ABS RTRN | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 65,449 | 58,717 |
| 871829107 SYSCO CORP | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 46434V613 ISHARES CORE TOTAL B | AT COST | 99,559 | 86,330 |
| 872365713 TCW EMRG MRKTS INC-P | |||
| 722005667 PIMCO COMMODITY REAL | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 37,217 | 26,285 |
| 464288281 ISHARES JP MORGAN US | AT COST | 96,509 | 81,703 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - ADR FEES | 10 | 10 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 585 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,680 | 1,680 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 786 | 786 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 963 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,440 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 152 | 152 | 0 |