| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,490 | 873 | 0 | 2,617 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING-MURPHY SCHOOL | 2015-05-07 | 962,400 | 157,316 | SL | 39.000000000000 | 24,677 | 0 | 24,677 | |
| AUDIO EQUIPMENT | 2010-06-18 | 500 | 500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SIGNS | 2010-05-21 | 275 | 275 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2010-06-01 | 2,280 | 2,280 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE AND FIXTURES | 2010-08-01 | 7,862 | 7,815 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CHAIRS | 2010-10-06 | 1,196 | 1,111 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FRIDGE, OVEN, MICRO | 2010-10-10 | 2,478 | 2,301 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SIGNAGE | 2015-02-23 | 918 | 862 | SL | 7.000000000000 | 56 | 0 | 56 | |
| LAND - MURPHY SCHOOL | 2015-05-07 | 67,600 | L | 0 | 0 | 0 | |||
| AUDITORIUM FLOOR UPGRADE | 2016-02-28 | 1,448 | 207 | SL | 39.000000000000 | 37 | 0 | 37 | |
| ROOF IMPROVEMENTS | 2016-07-15 | 1,255 | 168 | SL | 39.000000000000 | 32 | 0 | 32 | |
| NEW WAREHOUSE BUILDING | 2017-09-01 | 167,347 | 17,522 | SL | 39.000000000000 | 4,291 | 0 | 4,291 | |
| FLOOR IMPROVEMENTS | 2018-06-20 | 1,971 | 166 | SL | 39.000000000000 | 51 | 0 | 51 | |
| CHAIRS | 2018-07-08 | 1,270 | 588 | SL | 7.000000000000 | 181 | 0 | 181 | |
| PAVING ENTRANCE | 2019-02-05 | 2,200 | 150 | SL | 39.000000000000 | 56 | 0 | 56 | |
| BUILDING - 120 FORSYTH DRIVE | 2019-11-01 | 138,251 | 6,794 | SL | 39.000000000000 | 3,545 | 0 | 3,545 | |
| LAND - 120 FORSYTH DRIVE | 2019-11-01 | 81,749 | L | 0 | 0 | 0 | |||
| BUILDING - 125 FORSYTH DRIVE | 2019-11-01 | 145,710 | 7,161 | SL | 39.000000000000 | 3,736 | 0 | 3,736 | |
| LAND - 125 FORSYTH DRIVE | 2019-11-01 | 75,290 | L | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 421,615 | 393,878 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 1,917,790 | 1,638,562 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | AT COST | 273,747 | 311,748 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING-MURPHY SCHOOL | 962,400 | 181,993 | 780,407 | |
| AUDIO EQUIPMENT | 500 | 500 | 0 | |
| SIGNS | 275 | 275 | 0 | |
| FURNITURE | 2,280 | 2,280 | 0 | |
| FURNITURE AND FIXTURES | 7,862 | 7,815 | 47 | |
| CHAIRS | 1,196 | 1,111 | 85 | |
| FRIDGE, OVEN, MICRO | 2,478 | 2,301 | 177 | |
| SIGNAGE | 918 | 918 | 0 | |
| LAND - MURPHY SCHOOL | 67,600 | 0 | 67,600 | |
| AUDITORIUM FLOOR UPGRADE | 1,448 | 244 | 1,204 | |
| ROOF IMPROVEMENTS | 1,255 | 200 | 1,055 | |
| NEW WAREHOUSE BUILDING | 167,347 | 21,813 | 145,534 | |
| FLOOR IMPROVEMENTS | 1,971 | 217 | 1,754 | |
| CHAIRS | 1,270 | 769 | 501 | |
| PAVING ENTRANCE | 2,200 | 206 | 1,994 | |
| BUILDING - 120 FORSYTH DRIVE | 138,251 | 10,339 | 127,912 | |
| LAND - 120 FORSYTH DRIVE | 81,749 | 0 | 81,749 | |
| BUILDING - 125 FORSYTH DRIVE | 145,710 | 10,897 | 134,813 | |
| LAND - 125 FORSYTH DRIVE | 75,290 | 0 | 75,290 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 6,815 | 0 | 0 | 6,815 |
| WEBSITE | 6,331 | 0 | 0 | 6,331 |
| MISCELLANEOUS | 5,885 | 0 | 0 | 5,885 |
| POSTAGE | 45 | 0 | 0 | 45 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FORSYTH RENTALS AFFORDABLE HOUSING | 33,255 | 33,255 | |
| OTHER CHARLES SCHWAB INCOME | 9,547 | 9,547 | 0 |
| SPECIAL EVENTS | 47,941 | 47,941 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 16,697 | 16,697 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,204 | 0 | 0 | 1,204 |
| EXCISE TAXES | 5,693 | 0 | 0 | 0 |