| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 36,047 | 34,017 |
| 921075297 VAN ECK CM COMMODITY | AT COST | 12,537 | 14,778 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 33,725 | 27,776 |
| 05588F709 BNYM GLBL RL EST SEC | AT COST | 13,703 | 13,165 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 57,585 | 41,199 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 63,195 | 45,033 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 33,744 | 24,266 |
| 05569M806 BNY MELLON SMALL CAP | |||
| 9DDI00547 MOLSSF LIQUIDATING T | AT COST | 626 | 561 |
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 44,626 | 31,509 |
| 701765505 PARNASSUS MID CAP FU | AT COST | 43,661 | 32,907 |
| 09661T602 B N Y MELLON CORE BO | AT COST | 324,017 | 278,274 |
| 05588D753 BNY MELLON INTL EQTY | AT COST | 35,405 | 24,978 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 30,108 | 20,000 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 37,945 | 27,140 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 37,543 | 26,630 |
| 09661T701 B N Y MELLON SHORT D | AT COST | 61,813 | 56,851 |
| 464287200 ISHARES S&P 500 INDE | AT COST | 583,312 | 520,760 |
| 464287499 ISHARES TR RUSSELL M | AT COST | 53,868 | 42,076 |
| 14064D873 F&T BHVRL SM CAP EQ- | AT COST | 56,246 | 49,746 |
| 13161P862 CALVERT SMALL CAP FU | AT COST | 22,410 | 18,065 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 20,435 | 20,303 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT CALC | 90 |
| RETURN OF CAPITAL ADJUSTMENT ON CY SALES | 12 |
| MOLSSF PARTNERSHIP ADJ | 3,105 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 21 | 21 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 3,093 | 723 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE | 202 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 287 | 287 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,704 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,468 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 99 | 99 | 0 |