| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20825C104 CONOCOPHILLIPS | ||
| 718172109 PHILIP MORRIS INTL | ||
| 842587107 SOUTHERN CO THE | 19,813 | 204,000 |
| 92343V104 VERIZON COMMUNICATIO | 107,217 | 170,865 |
| 65339F101 NEXTERA ENERGY INC | 35,825 | 784,100 |
| 369550108 GENERAL DYNAMICS COR | ||
| 458140100 INTEL CORP | 128,205 | 77,310 |
| 539830109 LOCKHEED MARTIN CORP | 55,840 | 386,290 |
| 30231G102 EXXON MOBIL CORP | ||
| 02209S103 ALTRIA GROUP INC | ||
| 110122108 BRISTOL MYERS SQUIBB | 52,799 | 213,270 |
| 713448108 PEPSICO INC | 71,879 | 244,890 |
| 437076102 HOME DEPOT INC | 66,912 | 317,331 |
| 17275R102 CISCO SYSTEMS INC | 46,540 | 40,000 |
| 81369Y605 FINANCIAL SELECT SEC | ||
| 26441C204 DUKE ENERGY HOLDING | 79,227 | 279,060 |
| 166764100 CHEVRON CORPORATION | 63,271 | 287,340 |
| 742718109 PROCTER GAMBLE CO | 71,646 | 505,000 |
| 655844108 NORFOLK SOUTHN CORP | 47,342 | 188,685 |
| 036752103 ELEVANCE HEALTH INC | 54,909 | 317,968 |
| 037833100 APPLE INC | 144,789 | 1,188,520 |
| 244199105 DEERE CO. | 88,160 | 333,890 |
| 91324P102 UNITED HEALTH GROUP | 217,083 | 808,064 |
| 464287804 ISHARES CORE S P SMA | ||
| 902973304 US BANCORP | 29,730 | 80,640 |
| 95040Q104 WELLTOWER INC | ||
| 00206R102 ATT INC | ||
| 002824100 ABBOTT LABORATORIES | 41,578 | 241,900 |
| 097023105 BOEING CO | ||
| 172062101 CINCINNATI FINL CORP | 118,532 | 179,140 |
| 191216100 COCA COLA COMPANY | 59,428 | 112,040 |
| 693475105 P N C FINANCIAL SERV | 73,737 | 149,420 |
| 594918104 MICROSOFT CORP | 181,082 | 698,700 |
| 58933Y105 MERCK AND CO INC | 77,134 | 258,360 |
| 46625H100 J P MORGAN CHASE CO | 170,825 | 209,000 |
| 78467Y107 SPDR S P MIDCAP 400 | ||
| 464287739 ISHARES US REAL ESTA | ||
| 854502101 STANLEY BLACK DECKER | 39,922 | 48,887 |
| 00287Y109 ABBVIE INC | 76,278 | 402,630 |
| 149123101 CATERPILLAR INC | 133,441 | 246,120 |
| 478160104 JOHNSON JOHNSON | 106,190 | 816,800 |
| 717081103 PFIZER INC | 33,740 | 87,520 |
| 68389X105 ORACLE CORPORATION | 54,476 | 85,498 |
| G29183103 EATON CORP PLC | 26,828 | 66,680 |
| 852234103 SQUARE INC A | 59,957 | 54,990 |
| 92826C839 VISA INC | 89,566 | 106,590 |
| 02079K305 ALPHABET INC CL A | 234,672 | 321,384 |
| 023135106 AMAZON.COM INC | 349,868 | 372,900 |
| G1151C101 ACCENTURE PLC CL A | 168,772 | 257,300 |
| H1467J104 CHUBB LTD | 71,056 | 90,940 |
| 254687106 DISNEY WALT CO | ||
| 260557103 DOW INC | 37,889 | 65,895 |
| 26614N102 DUPONT DE NEMOURS IN | 56,984 | 75,600 |
| 22160K105 COSTCO WHSL CORP | 77,033 | 118,068 |
| 31428X106 FED EX CORP | 59,323 | 74,235 |
| 808513105 SCHWAB CHARLES CORP | 46,497 | 71,870 |
| 70450Y103 PAYPAL HOLDINGS INC | 57,945 | 43,035 |
| 20030N101 COMCAST CORP CL A | 43,817 | 29,330 |
| 285512109 ELECTRONIC ARTS INC | 54,435 | 57,855 |
| 03027X100 AMERICAN TOWER CORP | 46,808 | 42,940 |
| 911312106 UNITED PARCEL SERVIC | 46,751 | 80,770 |
| 75513E101 RAYTHEON TECHNOLOGIE | 105,430 | 248,363 |
| 92556V106 VIATRIS INC | ||
| 68622V106 ORGANON CO | ||
| 345370860 FORD MOTOR CO | 32,429 | 22,400 |
| 084670702 BERKSHIRE HATHAWAY I | 150,111 | 133,510 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | |||
| 19765P596 COLUMBIA SMALL CAP G | |||
| 464287804 ISHARES CORE S P SMA | AT COST | 150,136 | 218,847 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 92,286 | 240,996 |
| 464287739 ISHARES US REAL ESTA | AT COST | 188,962 | 244,260 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 312 | 312 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 3,060 | 0 | 0 |