| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 41,635 | 20,818 | 0 | 39,606 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMG MANAGERS TIME SQ INSTL | 1,268,160 | 1,268,160 | |
| LSV SMALL CAP VALUE | 1,566,612 | 1,566,612 | |
| ARTISAN SMALL CAP FUND | 968,126 | 968,126 | |
| DODGE & COX GLOBAL STOCK FUND | 4,005,328 | 4,005,328 | |
| FIDELITY INTERNATIONAL INDEX | 4,093,035 | 4,093,035 | |
| FIDELITY 500 INDEX FUND | 8,824,319 | 8,824,319 | |
| NINETY ONE EMERGING MKTS EQTY | 1,258,187 | 1,258,187 | |
| BAIRD INTER BOND FD INSTL | 8,881,017 | 8,881,017 | |
| PIMCO ALL ASSET FUND | 1,346,859 | 1,346,859 | |
| PRINCIPAL DRIVER REAL INSTITU | 1,399,600 | 1,399,600 | |
| GQG PARTNERS GLOBAL EQUITY FD | 3,925,342 | 3,925,342 | |
| JOHNSON FAMILY PARTNERSHIP, LP | 1,696,487 | 1,696,487 | |
| COMBINED PTRS, LP - CLASS A | 310,895 | 310,895 | |
| COMBINED PTRS, LP - CLASS B | 364,568 | 364,568 | |
| CURELLE ASSOCIATES, LP | 1,020,189 | 1,020,189 | |
| S, F & H PTRS, LP - CLASS B | 543,357 | 543,357 | |
| SAFISK ASSOCS, LP - CLASS A | 442,120 | 442,120 | |
| SAFISK ASSOCS, LP - CLASS B | 518,858 | 518,858 | |
| HORIZON 1982 INV CO, INC | 72,758 | 72,758 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,726 | 0 | 0 | 24,346 |
| Item No. | 1 |
|---|---|
| Lender's Name | NOTE PAYABLE |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 4,000,000 |
| Balance Due | 3,914,550 |
| Date of Note | |
| Maturity Date | 2031-11 |
| Repayment Terms | MNTHLY PMTS OF INT & PRINC; BALOON PMT UPON MATUR |
| Interest Rate | 3.02 |
| Security Provided by Borrower | PORTION OF FOUNDATION'S INVESTMENTS |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 356,641 | 356,641 | 356,641 |
| INT. & DIVIDENDS RECEIVABLE | 150 | 15,345 | 15,345 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN & GENERAL | 664,019 | 0 | 593,561 | 166,841 |
| BUILDING MAINTENANCE | 228,548 | 0 | 0 | 228,314 |
| CONTRACT LABOR | 169,342 | 0 | 121,668 | 39,738 |
| GROUND MAINTENANCE | 154,958 | 0 | 0 | 158,457 |
| MEALS | 131,802 | 0 | 0 | 121,551 |
| INSURANCE | 109,178 | 0 | 0 | 109,178 |
| INFORMATION TECHNOLOGIES | 73,560 | 0 | 0 | 68,936 |
| SUPPLIES | 54,909 | 0 | 20,952 | 35,175 |
| AUTO/EQUIPMENT | 18,294 | 0 | 0 | 18,050 |
| DUES & FEES | 11,118 | 0 | 0 | 11,605 |
| OTHER | 6,305 | 0 | 0 | 4,476 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM REVENUE | 869,594 | 0 | 869,594 |
| OTHER INCOME | 4,432 | 4,432 | 0 |
| LOSS FROM K-1S | 0 | -36,755 | -36,755 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | -7,366,061 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNFUNDED POST-RETIREMENT BENEF | 2,199,000 | 1,615,582 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING CONSULTANT | 184,147 | 0 | 182,488 | 1,659 |
| INVESTMENT FEES | 65,265 | 65,265 | 65,265 | 0 |
| COMMUNICATION CONSULTANT | 48,620 | 0 | 0 | 51,120 |
| RESEARCH CONSULTANT | 17,402 | 0 | 0 | 17,402 |
| FACILITATION CONSULTANT | 15,928 | 0 | 0 | 20,218 |
| OTHER PROFESSIONAL FEES | 28,885 | 0 | 0 | 30,885 |
| Name | Address |
|---|---|
| Johnson Foundation Special Charitab |
33 E Four Mile Rd Racine,WI53402 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 9,270 | 0 | 0 | 9,270 |