| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREPARATION SERVICES - CBIZ MARKS PANETH LLC | 42,900 | 8,580 | 34,320 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1000 SHS UNITED TECHNOLOGIES CORP 03.650% | 1,013 | 1,013 |
| 37000 SHS NORTHERN STATES PWR-MINN 2.15% | 37,008 | 37,008 |
| 30000 SHS UNITED PARCEL SERVICE - 3.40% | 30,668 | 30,668 |
| 30000 SHS JOHNSON & JOHNSON COM 2.45% | 29,939 | 29,939 |
| 17000 SHS BERSKSHIRE HATHAWAY INC 02.750% | 17,215 | 17,215 |
| 36000 SHS FLORIDA POWER & LIGHT CO 3.125% | 36,355 | 36,355 |
| 73000 SHS PUBLIC SERVICE ELEC 2.250% | 69,912 | 69,912 |
| 32000 SHS WALT DISNEY CO 1.850 | 30,605 | 30,605 |
| 23000 SHS COCA-COLA B/E 03.45% | 23,644 | 23,644 |
| 10000 SHS MIDSMERICAN ENERGY CO 03.65% | 10,280 | 10,280 |
| 15000 SHS STATE STREET CORP B/E 03.300% | 15,164 | 15,164 |
| 16000 SHS 3M CO B/E 03.050% | 15,910 | 15,910 |
| 2000 SHS SUNTRUST BANKS INC 04.050% | 2,065 | 2,065 |
| 21000 SHS NATIONAL RURAL UTILS COOP 03.40% | 21,286 | 21,286 |
| 16000 SHS SUNTRUST BANKS INC 03.300% | 16,111 | 16,111 |
| 9000 SHS ONCOR ELEC DELIVERY CO 03.700% | 9,266 | 9,266 |
| 17000 SHS METLIFE INC B/E 4.368% | 17,324 | 17,324 |
| 39000 SHS BK OF NY MELLON CORP 1.6% | 37,636 | 37,636 |
| 27000 SHS DUKE ENERGY FLORIDA LLC 2.538% | 26,402 | 26,402 |
| 19000 SHS JP MORGAN CHASE & CO B/E 4.452% | 19,842 | 19,842 |
| 20000 SHS MASTERCARD | 20,385 | 20,385 |
| 7000 SHS PEPSICO INC 2.625% | 6,862 | 6,862 |
| 30000 SHS US BANKCORP MED TERM NTS 2.95% | 30,109 | 30,109 |
| 8000 SHS VISA | 7,470 | 7,470 |
| 16000 SHS STATE STREET CORP NTS 2.354% | 15,786 | 15,786 |
| 17000 SHS ACE INA HOLDINGS INC B/E 3.350% | 17,253 | 17,253 |
| 29000 SHS BK OF AMER CORP B/E 4.271% | 29,973 | 29,973 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 829 SHS MERCK & CO INC | 68,019 | 68,019 |
| 469 SHS WALT DISNEY CO | 64,328 | 64,328 |
| 1985 SHS CISCO SYSTEMS INC | 110,684 | 110,684 |
| 1526 SHS COMCAST CORP NEW CL A | 71,447 | 71,447 |
| 952 SHS MONDELEZ INTL INC DE | 59,767 | 59,767 |
| 164 SHS DIAGEO PLC | 33,315 | 33,315 |
| 111 SHS UNION PACIFIC CORP | 30,326 | 30,326 |
| 168 SHS REPUBLIC SERVICES INC DE | 22,260 | 22,260 |
| 209 SHS MCKEESON CORP | 63,981 | 63,981 |
| 169 SHS TEXAS INSTRUMENTS | 31,008 | 31,008 |
| 58 SHS GOOGLE INC CL A- ALPHABET INC CL A | 161,318 | 161,318 |
| 75000 SHS FNMA PL 3% DUE 11/1/26 | 4,849 | 4,849 |
| 21514 SHS KEELEY SMALL CAP DIVIDEND VALUE FUND | 398,871 | 398,871 |
| 204 SHS MARSH & MCLENNAN COS INC | 34,766 | 34,766 |
| 157 SHS MCDONALDS | 38,823 | 38,823 |
| 510 SHS MICROSOFT CORP | 157,238 | 157,238 |
| 800 SHS COMCAST CORP NEW CL A DE | 37,456 | 37,456 |
| 196 SHS ACCENTURE PLC | 66,097 | 66,097 |
| 20000 SHS KEYCORP STUDENT LN TR 2004-A SER 2004-A | 4,537 | 4,537 |
| 63 SHS HOME DEPOT INC | 18,858 | 18,858 |
| 147000 SHS FNMA PL 4% DUE 5/1/24 | 915 | 915 |
| 117 SHS LINDE PLC EUR | 37,373 | 37,373 |
| 67 SHS ROCKWELL AUTOMATION INC NEW DE | 18,762 | 18,762 |
| 800 SHS INTERCONTINENTALEXCHANGE INC | 105,696 | 105,696 |
| 320 SHS APPLE INC | 55,875 | 55,875 |
| 1694 SHS COCA COLA CO COM | 105,028 | 105,028 |
| 399 SHS PNC FINANCIAL SERVICES GROUP | 73,596 | 73,596 |
| 166 SHS CHUBB LTD | 35,507 | 35,507 |
| 217 SHS AMER ELECTRIC POWER CO | 21,650 | 21,650 |
| 140 SHS THERMO FISHER SCIENTIFIC INC | 82,691 | 82,691 |
| 881 SHS RIO TINTO PLC SPON ADR | 70,832 | 70,832 |
| 155 SHS MCDONALDS CORP | 38,328 | 38,328 |
| 66 SHS ACCENTURE PLC IRELAND CL A DE | 22,257 | 22,257 |
| 1361 SHS JPMORGAN CHASE & CO | 185,532 | 185,532 |
| 351 SHS MICROSOFT CORP | 108,217 | 108,217 |
| 262 SHS TRAVELERS COS INC | 47,875 | 47,875 |
| 200 SHS UNITEDHEALTH GROUP | 101,994 | 101,994 |
| 218 SHS NOVARTIS | 19,130 | 19,130 |
| 548 SHS VISA INC CL A DE | 121,530 | 121,530 |
| 474 SHS AMERICAN ELECTRIC POWER CO | 47,291 | 47,291 |
| 2574 SHS CONOCOPHILLIPS | 257,400 | 257,400 |
| 3442 SHS AMERICAN FUNDS SMALL CAP WORLD FUND CL A | 232,643 | 232,643 |
| 439 SHS JOHNSON & JOHNSON COM | 77,804 | 77,804 |
| 40 SHS BLACKROCK INC DE | 30,567 | 30,567 |
| 4177 SHS AMERICAN FUNDS NEW WORLD FUND | 321,885 | 321,885 |
| 300 SHS ALIBABA GROUP HLDG LTD | 32,640 | 32,640 |
| 492 SHS TRUIST FINL CORP | 27,896 | 27,896 |
| 344 SHS PEPSICO INC | 57,579 | 57,579 |
| 23 SHS GOOGLE INC CL C- ALPHABET INC CL C | 64,239 | 64,239 |
| 366 SHS MEDTRONIC INC | 40,608 | 40,608 |
| 260 SHS JOHNSON & JOHNSON COM | 46,080 | 46,080 |
| 312 SHS MEDTRONIC INC | 34,616 | 34,616 |
| 1437 SHS INTEL CORP | 71,218 | 71,218 |
| 155 SHS ADOBE SYSTEMS INC | 70,621 | 70,621 |
| 1143 SHS RAYTHEON CO NEW | 113,237 | 113,237 |
| 215 SHS PROCTER & GAMBLE CO | 32,852 | 32,852 |
| 320 SHS VF CORP | 18,195 | 18,195 |
| 4301 SHS AMERICAN FUNDS NEW PERSPECTIVE FUND | 256,975 | 256,975 |
| 254 SHS JPMORGAN CHASE & CO DE | 34,625 | 34,625 |
| 184 SHS NEXTERA ENERGY INC COM DE | 15,587 | 15,587 |
| 686 SHS BRISTOL MYERS SQUIBB CO | 50,099 | 50,099 |
| 5619 SHS AMERICAN FUNDS EURO PACIPIC GROWTH FUND | 319,229 | 319,229 |
| 646 SHS COCA COLA CO | 40,052 | 40,052 |
| 6481 SHS AMERICAN FUNDS CAPITAL WORLD GROWTH & INCOME FUND | 380,107 | 380,107 |
| 253 SHS HOME DEPOT INC | 75,730 | 75,730 |
| 2091 SHS APPLE INC. | 365,110 | 365,110 |
| 58 SHS AMAZON | 189,077 | 189,077 |
| 750 SHS EDWARDS LIFESCIENCES CORP | 88,290 | 88,290 |
| 465 SHS AMERICAN TOWER CORP REIT DEL | 116,817 | 116,817 |
| 515 SHS UNITED PARCEL SERVICE INC | 110,447 | 110,447 |
| 470 SHS TARGET CORP | 99,743 | 99,743 |
| 60 SHS BLACKROCK INC | 45,850 | 45,850 |
| 477 SHS CVS | 48,277 | 48,277 |
| 804 SHS EMERSON ELECTRIC CO | 78,832 | 78,832 |
| 838 SHS GENERAL ELECTRIC | 76,677 | 76,677 |
| 428 SHS SALESFORCE.COM INC | 90,873 | 90,873 |
| 277 SHS UNION PACIFIC CORP | 75,679 | 75,679 |
| 119 SHS AMGEN INC | 28,777 | 28,777 |
| 232 SHS ANALOG DEVICES INC | 38,322 | 38,322 |
| 129 SHS AUTOMATIC DATA PROCESSING INC | 29,353 | 29,353 |
| 692 SHS CISCO SYSTEMS INC | 38,586 | 38,586 |
| 280 SHS PHILLIPS 66 | 24,189 | 24,189 |
| 140 SHS UNITED PARCEL SERVICE INC | 30,024 | 30,024 |
| 382 SHS RAYTHEN TECHNOLOGIES CORP | 37,844 | 37,844 |
| 1184 SHS WELLS FARGO & CO NEW | 57,377 | 57,377 |
| 1530 SHS OVINTIV INC | 82,727 | 82,727 |
| 761 SHS ABBVIE INC COM | 123,366 | 123,366 |
| 291 SHS AMETEK INC | 38,755 | 38,755 |
| 194 SHS EASTMAN CHEMICAL CO | 21,740 | 21,740 |
| 249 SHS LINDE PLC EUR | 79,538 | 79,538 |
| 143 SHS DISCOVER FINANCIAL SERVICES | 15,757 | 15,757 |
| 408 SHS EOG RESOURCES INC | 48,646 | 48,646 |
| 154 SHS MORGAN STANLEY | 13,460 | 13,460 |
| 260 SHS STARBUCKS CORP | 23,652 | 23,652 |
| 71 SHS UNITEDHEALTH GROUP INC | 36,208 | 36,208 |
| 47 SHS BROADCOM INC | 29,596 | 29,596 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS (LOSS) ON INVESTMENTS | 200,733 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING, VARIOUS PLANNING & RELATED ADVISORY SERVICES - CBIZ MP LLC | 35,100 | 7,020 | 28,080 | |
| INVESTMENT MANAGEMENT FEES - UBS FINANCIAL SERVICES, INC. | 83,242 | 83,242 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 254 | 254 | 0 | |
| FEDERAL | 15,000 | 0 | 0 |