| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Lot 9 Buildings | 2003-07-01 | 8,854 | 4,077 | SL | 2.56 % | 227 | |||
| Lot 10 Buildings-Tenant | 2003-07-01 | 35,585 | 23,255 | SL | 3.64 % | 1,294 | |||
| Lot 12 Buildings-CB | 2003-07-01 | 11,791 | 7,705 | SL | 3.64 % | 429 | |||
| Balcom Road Building | 2003-07-01 | 52,000 | 33,992 | SL | 3.64 % | 1,891 | |||
| Plat 12 Lot 30 Central Pike | 2000-12-10 | 135,400 | 51,946 | SL | 3.64 % | 4,924 | |||
| Central Pike Improvements | 2012-01-31 | 65,741 | 22,630 | SL | 3.64 % | 2,391 | |||
| 38 North Road Renovation | 2014-10-10 | 22,619 | 5,521 | SL | 3.64 % | 822 | |||
| Electrical Upgrade Barn | 2015-03-31 | 5,375 | 2,135 | 150DB | 4.52 % | 243 | |||
| Renovations 69B | 2017-05-18 | 21,085 | 3,167 | SL | 3.64 % | 767 | |||
| Fencing | 2014-02-13 | 15,400 | 8,353 | 150DB | 15.0000 | 705 | |||
| House/Barn Improvements | 2014-04-05 | 31,350 | 13,356 | 150DB | 20.0000 | 1,350 | |||
| Well-Pumphouse | 2014-12-02 | 1,300 | 1,112 | 150DB | 7.0000 | 17 | |||
| Well-Barn | 2015-03-31 | 3,189 | 1,580 | 150DB | 15.0000 | 161 | |||
| MF 1836 Baler | 2015-03-26 | 19,476 | 16,664 | 150DB | 7.0000 | 452 | |||
| MF 4609 Tractor/Loader | 2015-03-26 | 49,876 | 42,674 | 150DB | 7.0000 | 1,157 | |||
| MF 1617 Hay Tedder | 2015-03-26 | 3,751 | 3,210 | 150DB | 7.0000 | 87 | |||
| Krone EC-280 3 Pt Rotary | 2015-03-26 | 9,025 | 7,722 | 150DB | 7.0000 | 209 | |||
| Rake | 2015-04-24 | 1,600 | 1,368 | 150DB | 7.0000 | 41 | |||
| 2 Hay Wagons | 2015-05-21 | 7,950 | 6,802 | 150DB | 7.0000 | 226 | |||
| Hay Elevator | 2015-05-26 | 1,595 | 1,365 | 150DB | 7.0000 | 45 | |||
| Fencing | 2015-05-26 | 3,732 | 3,193 | 150DB | 7.0000 | 106 | |||
| Woodstove (House) | 2015-05-01 | 5,550 | 4,749 | 150DB | 7.0000 | 143 | |||
| Fridge/Range 38 North | 2015-08-13 | 1,204 | 914 | 150DB | 7.0000 | 62 | |||
| Heating System 38 North | 2015-12-18 | 7,868 | 5,975 | 150DB | 7.0000 | 406 | |||
| Livestock Equipment | 2016-11-09 | 4,908 | 3,288 | 150DB | 7.0000 | 347 | |||
| Fuel Tank | 2017-06-05 | 1,382 | 879 | 150DB | 7.0000 | 108 | |||
| Fuel Tank | 2017-06-22 | 2,210 | 1,405 | 150DB | 7.0000 | 173 | |||
| Renovations 69 Central | 2021-09-22 | 23,816 | SL | 2.88 % | 686 | ||||
| Renovations 69 Central | 2022-02-10 | 48,155 | SL | 1.36 % | 657 | ||||
| Loan Fees | 2021-08-19 | 6,372 | SL | 3.33 % | 212 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 183,221 | 142,259 | 40,962 | 40,962 |
| Buildings | 437,421 | 168,759 | 268,662 | 268,662 |
| Land | 255,385 | 255,385 | 255,385 | |
| Miscellaneous | 19,160 | 19,160 | 19,160 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 20,899 | 20,899 | ||
| Program Expenses | 15 | |||
| Rental Expenses | 5,635 | 5,635 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Security deposits | 2,214 | 2,214 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Farm Sales | 151 | 151 |