| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES - HWP | 386,911 | 349,492 | 0 | 0 |
| ACCOUNTING FEES - VCOME | 53,455 | 53,455 | 0 | 0 |
| ACCOUNTING FEES - SD | 52,000 | 52,000 | 0 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| OWNERSHIP OF CONTROLLED ENTITIES | FORM 990-PF, PAGE 5, PART VI-A, LINE 11 | NAME OF CONTROLLED: APPALACHIAN COLLEGE OF PHARMACY ENTITY EMPLOYER ID NO: 26-0069167ADDRESS EXCESS BUSINESS: 1060 DRAGON ROADOAKWOOD, VA 24631EXCESS BUSINESS HOLDING: [ ] YES [X ] NONAME OF CONTROLLED: BLUEFIELD UNIVERSITY ENTITY EMPLOYER ID NO: 54-0568200ADDRESS EXCESS BUSINESS: 3000 COLLEGE AVEBLUEFIELD, VA 24605EXCESS BUSINESS HOLDING: [ ] YES [X ] NONAME OF CONTROLLED: EDWARD VIA VIRGINIA COLLEGE OF OSTEOPATHIC MEDICINE ENTITY EMPLOYER ID NO: 54-2052107ADDRESS EXCESS BUSINESS: 2265 KRAFT DRIVEBLACKSBURG, VA 24060EXCESS BUSINESS HOLDING: [ ] YES [X ] NONAME OF CONTROLLED: VC MEDICAL ENDOWMENT TRUST ENTITY EMPLOYER ID NO: 47-6343397ADDRESS EXCESS BUSINESS: 500 S. MINNESOTA AVESIOUX FALLS , SD 57104EXCESS BUSINESS HOLDING: [ ] YES [X ] NONAME OF CONTROLLED: HARVEY W. PETERS (VA) HOLDING CORPORATIONENTITY EMPLOYER ID NO: 54-2052207ADDRESS EXCESS BUSINESS: 4415 ELECTRIC ROADROANOKE, VA 24018EXCESS BUSINESS HOLDING: [ ] YES [X ] NO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON AND OTHER STOCKS | 7,756,115 | 7,756,115 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INV - AXON CONNECTED LLC | FMV | 159,338 | 159,338 |
| INV - NEW PEOPLE BANK CD | FMV | 1,528,234 | 1,528,234 |
| INV - SUMMIT COMMUNITY BK CD | FMV | 2,053,153 | 2,053,153 |
| INV - BMO WEALTH MGMT | FMV | 770,788 | 770,788 |
| INV - IRIDIAN PRIVATE | FMV | 864,811 | 864,811 |
| INV - OAKTREE GLOBAL | FMV | 873,877 | 873,877 |
| Item No. | 1 |
|---|---|
| Lender's Name | TD BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 10,000,000 |
| Balance Due | 5,500,000 |
| Date of Note | 2010-12 |
| Maturity Date | 2027-12 |
| Repayment Terms | MONTHLY INTEREST AND PRINCIPAL PAYMENTS |
| Interest Rate | 3.260000000000 |
| Security Provided by Borrower | CERTAIN ASSETS OF VCOM ENTERPRISES; GUARANTEED UNCONDITIONALLY |
| Purpose of Loan | FINANCE CONSTRUCTION OF CAMPUS IN SOUTH CAROLINA |
| Description of Lender Consideration | CASH |
| Consideration FMV | 10000000 |
| Item No. | 2 |
|---|---|
| Lender's Name | DAKOTAS XXVII LLC |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 10,032,500 |
| Balance Due | 10,032,500 |
| Date of Note | 2018-10 |
| Maturity Date | 2050-10 |
| Repayment Terms | QUATERLY INTEREST AND PRINCIPAL PAYMENTS, PLUS ACCRUED INTEREST DUE 4/31/26 |
| Interest Rate | 3.750000000000 |
| Security Provided by Borrower | GUARANTEED UNCONDITIONALLY BY THE COLLEGE OF ENGINEERING FOUNDATION |
| Purpose of Loan | FINANCE CONSTRUCTION OF CAMPUS IN LOUISIANA |
| Description of Lender Consideration | CASH |
| Consideration FMV | 10032500 |
| Item No. | 3 |
|---|---|
| Lender's Name | DAKOTAS XXVII LLC |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 4,367,500 |
| Balance Due | 4,367,500 |
| Date of Note | 2018-10 |
| Maturity Date | 2050-10 |
| Repayment Terms | QUATERLY INTEREST AND PRINCIPAL PAYMENTS, PLUS ACCRUED INTEREST DUE 4/31/26 |
| Interest Rate | 3.750000000000 |
| Security Provided by Borrower | GUARANTEED UNCONDITIONALLY BY THE COLLEGE OF ENGINEERING FOUNDATION |
| Purpose of Loan | FINANCE CONSTRUCTION OF CAMPUS IN LOUISIANA |
| Description of Lender Consideration | CASH |
| Consideration FMV | 4367500 |
| Item No. | 4 |
|---|---|
| Lender's Name | TMI BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 15,000,000 |
| Balance Due | 9,398,308 |
| Date of Note | 2010-03 |
| Maturity Date | |
| Repayment Terms | LINE OF CREDIT DUE ON DEMAND |
| Interest Rate | 4.070000000000 |
| Security Provided by Borrower | INVESTMENT ASSETS HELD BY THER MARION BRADLEY GLASS AND PARTITION TRUST |
| Purpose of Loan | FUND VARIOUS EXPENSES OF THE EDWARD VIA VIRGINIA COLLEGE OF OSTEOPATHIC |
| Description of Lender Consideration | CASH |
| Consideration FMV | 15000000 |
| Item No. | 5 |
|---|---|
| Lender's Name | VIA-BRADLEY COLLEGE OF ENGINEERING FOUNDATION |
| Lender's Title | |
| Relationship to Insider | RELATED PARTY THROUGH COMMON CONTROL |
| Original Amount of Loan | 1,000,000 |
| Balance Due | 1,000,000 |
| Date of Note | 2018-10 |
| Maturity Date | 2023-10 |
| Repayment Terms | PRINCIPAL AND ACCRUED INTEREST DUE AND PAYABLE AT MATURITY |
| Interest Rate | 2.830000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | FINANCE CONSTRUCTION OF CAMPUS IN LOUISIANA |
| Description of Lender Consideration | CASH |
| Consideration FMV | 1000000 |
| Item No. | 6 |
|---|---|
| Lender's Name | LOUISIANA PUBLIC FACILITIES AUTHORITY |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 20,800,000 |
| Balance Due | 19,239,970 |
| Date of Note | 2018-10 |
| Maturity Date | 2038-10 |
| Repayment Terms | LINE OF CREDIT INTEREST DUE QUARTERLY |
| Interest Rate | 4.400000000000 |
| Security Provided by Borrower | GUARANTEED UNCONDITIONALLY BY THE VIA-BRADLEY COLLEGE OF ENGINEERING |
| Purpose of Loan | FINANCE CONSTRUCTION OF MONROE, LOUISIANA CAMPUS. |
| Description of Lender Consideration | |
| Consideration FMV | 20800000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM EDWARD VIA VA COLLEGE | 4,446,880 | 4,446,880 | 4,446,880 |
| OTHER CURRENT ASSETS | 3,841,602 | 3,669,041 | 3,669,041 |
| INTANGIBLES | 1,424,800 | 1,275,500 | 1,275,500 |
| DUE FROM BROKER | 42,272 | ||
| DUE FROM HARVEY W. PETERS HOLD | 736,420 | 736,420 | 736,420 |
| DIVIDENDS & INTEREST RECEIVABLE | 2,753 | 83,992 | 83,992 |
| BOND CLOSING COSTS | 1,290,510 | 1,228,909 | 1,228,909 |
| CURRENT CAPITAL LEASE RECEIVABLE | 657,638 | 1,074,788 | 1,074,788 |
| DEF. FINANCING COSTS - VCOME | 161,493 | 136,648 | 136,648 |
| DEF. FINANCING COSTS - SD | 352,421 | 334,726 | 334,726 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS - HWP | 2,367,551 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 114,270 | 114,270 | 0 | 0 |
| UTILITIES/RENT EXPENSE | 319 | 319 | 0 | 0 |
| CUSTODIAN FEES | 4,011 | 4,011 | 0 | 0 |
| AMORTIZATION EXPENSE | 253,441 | 253,441 | 0 | 0 |
| OTHER EXPENSES | 2,266 | 975 | 0 | 0 |
| MISCELLANEOUS | 10,689 | 10,689 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME - COE | 148,757 | 148,757 | 0 |
| MISCELLANEOUS INCOME - OAKTREE GLOBAL | 31,096 | 31,096 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO HARVEY W. PETERS (VA) HOLDING CO | 3,284,848 | 10,484,848 |
| DEFERRED GROUND LEASE | 1,368,195 | 1,573,304 |
| UNEARNED RENTAL REVENUE | 6,799,198 | 6,373,307 |
| CAPITAL LEASE OBLIGATION - SOUTH DONAHUE PROPERTIES | 19,000,000 | 18,287,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - HWP | 329,750 | 170,980 | 0 | 158,770 |
| PROFESSIONAL FEES - SD | 19,240 | 19,240 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 57 | 57 | 0 | 0 |
| FEDERAL INCOME TAX | 24,622 | 0 | 0 | 0 |
| OTHER TAXES AND FEES | 61 | 61 | 0 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| APPALACHIAN COLLEGE OF PHARMACY |
1060 DRAGON ROAD OAKWOOD,VA24631 |
26-0069167 | PER IRC SECTION 4942(G)(3)(A) QUALIFYING CONTRIBUTIONS TOTALING $6,500 | 6,500 |
| Total | 6,500 | |||