| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,948 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| TBW MTG BKD | PURCHASE | 2021-04 | 277 | 242 | 35 | |||||
| ATLANTA GA DEV AUTH STUDENT HSG REVE | PURCHASE | 2021-04 | 50,000 | 49,132 | 868 | |||||
| TBW MTG BKD | PURCHASE | 2021-05 | 409 | 358 | 51 | |||||
| TBW MTG BKD | PURCHASE | 2021-06 | 283 | 247 | 36 | |||||
| TBW MTG BKD | PURCHASE | 2021-07 | 320 | 280 | 40 | |||||
| TBW MTG BKD | PURCHASE | 2021-08 | 542 | 474 | 68 | |||||
| NAMASTE TECHNOLOGIES | PURCHASE | 2021-09 | 2 | 11 | -9 | |||||
| TBW MTG BKD | PURCHASE | 2021-09 | 41 | 36 | 5 | |||||
| TBW MTG BKD | PURCHASE | 2021-10 | 295 | 258 | 37 | |||||
| ALCOA CORP | PURCHASE | 2021-10 | 92,443 | 55,986 | 36,457 | |||||
| ABEONA THERAPEUTICS INC | PURCHASE | 2021-10 | 2,438 | 38,617 | -36,179 | |||||
| AUXLY CANNABIS GROUP INC | PURCHASE | 2021-10 | 854 | 3,742 | -2,888 | |||||
| CANNTRUST HLDGS INC | PURCHASE | 2021-10 | 43 | 6,975 | -6,932 | |||||
| CRESCO LABS INC | PURCHASE | 2021-10 | 5,327 | 6,479 | -1,152 | |||||
| GRAYSCALE BITCOIN TR BTC | PURCHASE | 2021-10 | 116,053 | 100,085 | 15,968 | |||||
| GREENLANE HLDGS INC | PURCHASE | 2021-10 | 486 | 5,301 | -4,815 | |||||
| HEXO CORP | PURCHASE | 2021-10 | 383 | 4,799 | -4,416 | |||||
| JONES SODA CO | PURCHASE | 2021-10 | 28,676 | 23,283 | 5,393 | |||||
| MANDIANT INC | PURCHASE | 2021-10 | 17,415 | 18,732 | -1,317 | |||||
| NEWAGE INC | PURCHASE | 2021-10 | 7,390 | 23,056 | -15,666 | |||||
| LIFEIST WELLNESS INC | PURCHASE | 2021-10 | 380 | 6,133 | -5,753 | |||||
| ORGANIGRAM HLDGS INC | PURCHASE | 2021-10 | 2,160 | 4,536 | -2,376 | |||||
| SWITCH INC | PURCHASE | 2021-10 | 49,785 | 42,742 | 7,043 | |||||
| SYNTHETIC BIOLOGICS INC. | PURCHASE | 2021-10 | 53 | 4,527 | -4,474 | |||||
| UNRIVALED BRANDS INC | PURCHASE | 2021-10 | 1,428 | 11,855 | -10,427 | |||||
| TBW MTG BKD | PURCHASE | 2021-11 | 444 | 389 | 55 | |||||
| TBW MTG BKD | PURCHASE | 2021-12 | 264 | 231 | 33 | |||||
| TBW MTG BKD | PURCHASE | 2022-01 | 582 | 509 | 73 | |||||
| TBW MTG BKD | PURCHASE | 2022-02 | 96 | 84 | 12 | |||||
| TBW MTG BKD | PURCHASE | 2022-03 | 401 | 351 | 50 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NEODYNE INVESTMENT | 1,850,000 | |
| PRECIOUS METALS LLC | 506,545 | 506,545 |
| HILLTOP - EQUITIES (COST BASIS) | 374,413 | 295,991 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BROWN-FOUGNIES HOLDINGS - 91ST AVE | AT COST | 111 | 111 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ITEMS TO BE DONATED | 73,500 | 73,500 | 73,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MEALS | 134 | |||
| SUPPLIES | 385 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE - FOUGNIES | 125,000 | 125,000 |
| WELLS FARGO CC | 281 | 301 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NIGHTLIGHT RE INV LLC |
131,493 |
|
BROWN-FOUGNIES HOLDINGS |
1,500,000 |
|
FREEDOM SURVEILLANCE |
250,000 |
|
THE PRESCHOOL AT DISCOVERY |
140,000 |
|
PRESCHOOL AT CACTUS ESTATES |
215,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 1,214 |