| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMERCE BOND FUND #333 | 845,000 | 807,668 |
| BAIRD AGGREGATE BOND FUND IS | 425,000 | 401,490 |
| APPLE NT 2.85% 2/23/23 | 99,109 | 99,556 |
| GILEAD SCIENCES NT 3.7% 4/1/24 | 101,347 | 98,431 |
| IBM CORP NT 3.45% 2/19/26 | 99,635 | 95,265 |
| DODGE & COX INCOME FD | 425,000 | 397,763 |
| ISHARES INTERMEDIATE | 948,488 | 875,348 |
| SCHWAB SHORT TERM US TREASURY | 176,833 | 173,736 |
| SCHWAB US TIPS ETF | 443,104 | 418,388 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA CORP | 55,801 | 79,094 |
| BRISTOL MYERS SQUIBB COMPANY | 36,055 | 45,853 |
| JP MORGAN CHASE & CO | 96,190 | 98,230 |
| MICROSOFT CORP | 66,513 | 306,729 |
| UNITEDHEALTH GROUP INC | 33,932 | 138,886 |
| ALBEMARLE CORP | 43,892 | 120,849 |
| ALLSPRING SPL M/C VAL FD INST | 630,068 | 700,071 |
| ALPHABET INC CL A | 83,695 | 189,387 |
| AMAZON COM INC | 91,632 | 255,380 |
| AMER BCN STEPH M/C GRW-R5 | 547,321 | 568,285 |
| AMER CENT SM CAP GRWTH-Y | 79,047 | 63,338 |
| AMERICAN TOWER CORP | 27,099 | 60,116 |
| AMGEN INC | 48,355 | 45,080 |
| APPLE INC | 91,438 | 285,798 |
| ARISTA NETWORKS INC | 49,446 | 90,312 |
| ARTISAN MID CAP FUND-INS | 162,042 | 83,263 |
| BLACKROCK INC | 71,505 | 41,271 |
| BLCKRCK SYST MULTI STR-K | 300,000 | 281,134 |
| CAUSEWAY EMERGING MARKETS-IS | 266,151 | 178,944 |
| CENTENE CORPORATION | 125,124 | 170,404 |
| CHARTER COMMUNICATIONS INC A | 69,152 | 30,335 |
| CHUBB LTD | 62,077 | 97,670 |
| CLEARBRIDGE SMALL CAP GR IS | 119,034 | 92,717 |
| COSTCO WHSL CORP NEW | 31,181 | 101,538 |
| CROWN CASTLE INC | 72,266 | 57,820 |
| DFA INTL SMALL CO PORTFOLIO | 453,561 | 316,748 |
| DFA US TARGETED VALUE PORTFOLIO | 187,735 | 159,084 |
| ECOLAB INC | 51,107 | 38,705 |
| EDWARDS LIFESCIENCES CP-WI | 10,842 | 28,507 |
| ELECTRONIC ARTS | 84,776 | 104,139 |
| FIDELITY L/C GR INDX-INS PRM | 268,805 | 182,314 |
| FIDELITY L/C VAL INDX-INS VR | 232,581 | 191,008 |
| FIDELITY MID CAP VAL INDX | 345,000 | 271,874 |
| FLEETCOR TECHNOLOGIES INC | 47,630 | 35,234 |
| HARTFORD MIDCAP FUND-F | 240,864 | 161,465 |
| ISHARES CORE MSCI EAFE ETF | 628,019 | 567,519 |
| ISHARES CORE S&P SMALL-CAP ETF | 225,186 | 297,318 |
| JPMORGAN HEDGED EQUITY-R6 | 300,000 | 262,359 |
| LAZARD EMERGING MARKETS EQUITY PORT | 240,478 | 180,576 |
| LPL FINANCIAL HOLDINGS INC | 81,169 | 98,316 |
| MARATHON PETROLEUM CORP | 93,628 | 169,358 |
| MASTERCARD INCORPORATED CLASS A | 6,957 | 22,747 |
| MATERIALS SELECT SECTOR SPDR | 71,872 | 54,408 |
| META PLATFORMS INC | 91,994 | 97,961 |
| MFS RESEARCH INTERNAT R6 | 268,534 | 213,081 |
| NVENT ELECTRIC PLC ADR | 76,676 | 63,220 |
| NVIDIA CORP | 75,247 | 30,348 |
| PIONEER NAT RES CO | 73,772 | 86,612 |
| RAYTHEON TECHNOLOGIES CORP | 80,250 | 73,674 |
| S&P GLOBAL INC | 23,627 | 67,177 |
| SCHWAB CHARLES CORP | 47,356 | 96,665 |
| SERVICENOW INC | 9,515 | 50,977 |
| T ROWE PR NEW HORIZONS-I | 149,029 | 118,318 |
| T ROWE PR OVERSEAS STOCK-I | 181,988 | 141,874 |
| T-MOBILE US INC | 52,473 | 53,668 |
| TRANSDIGM GROUP INC | 22,762 | 47,234 |
| VANGUARD REAL ESTATE ETF | 112,496 | 118,732 |
| WALMART INC | 47,617 | 84,305 |
| XCEL ENERGY INC | 56,904 | 51,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 170 | 0 | 170 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING MEMBERSHIP DUES | 1,750 | 0 | 1,750 | |
| OTHER INVESTMENT FEES | 3 | 3 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 488 | 488 | 488 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 5,250 | 0 | 0 | |
| FOREIGN TAXES PAID | 5,641 | 5,641 | 0 | |
| FEDERAL ESTIMATED TAX PAYMENTS | 10,000 | 0 | 0 |