| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIVINGSTON & HAYNES,PC | 10,500 | 5,250 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LOWES COS INC NOTE CALL | 60,024 | 60,024 |
| AT&T INC NOTE CALL MAKE | 60,069 | 60,069 |
| MARRIOTT INTL INC NEW NOTE | 60,195 | 60,195 |
| STARBUCKS CORP NOTE CALL | 60,545 | 60,545 |
| CAMPBELL SOUP CO NOTE CALL B | 60,707 | 60,707 |
| CARDINAL HEALTH INC NOTE | 60,420 | 60,420 |
| MCDONALDS CORP MTN CALL | 60,747 | 60,747 |
| CVS HEALTH CORP NOTE CALL | 61,163 | 61,163 |
| ORACLE CORP NOTE CALL MAKE | 58,668 | 58,668 |
| CONAGRA BRANDS INC NOTE | 62,194 | 62,194 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC (ACN) | 67,446 | 67,446 |
| MEDTRONIC PLC (MDT) | 77,665 | 77,665 |
| CHUBB LIMITED COM NPV | 77,218 | 77,218 |
| AUTOMATIC DATA PROCESSING INC COM | 91,016 | 91,016 |
| BP PLC SPONSORED ADR (BP | 44,100 | 44,100 |
| COLGATE-PALMOLIVE CO COM (CL) | 60,664 | 60,664 |
| CORTEVA INC COM (CTVA | 80,472 | 80,472 |
| DUPONT DE NEMOURS INC COM (DD) | 58,864 | 58,864 |
| FASTENAL COM STK USD0.01 (FAST) | 77,220 | 77,220 |
| F5 NETWORKS INC (FFIV) | 83,580 | 83,580 |
| FISERV INC (FISV) | 50,700 | 50,700 |
| FORTINET INC COM USD0.001 (FTNT) | 85,435 | 85,435 |
| INTEL CORP COM USD0.001 (INTC) | 74,340 | 74,340 |
| INTERNATIONAL BUS MACH CORP COM | 58,509 | 58,509 |
| INTERNATIONAL FLAVORS & FRAGRANCES | 65,665 | 65,665 |
| JOHNSON &JOHNSON COM USD1.00 (JNJ | 88,615 | 88,615 |
| MERCK &CO. INC COM (MRK) | 90,255 | 90,255 |
| NEWMONT CORP COM ISIN #US6516391066 | 119,175 | 119,175 |
| NORTHERN TRUST CORP COM USD1.666 | 69,870 | 69,870 |
| NOVARTIS AG SPONSORED ADR (NVS) | 70,200 | 70,200 |
| PEPSICO INC (PEP) | 83,690 | 83,690 |
| PROCTER AND GAMBLE CO COM (PG) | 76,400 | 76,400 |
| SYSCO CORP (SYY) | 73,485 | 73,485 |
| 3M CO (MMM) | 63,274 | 63,274 |
| TRIMBLE INC COM (TRMB) | 57,712 | 57,712 |
| UNITED PARCEL SERVICE INC (UPS) | 85,783 | 85,783 |
| WILLIAMS COS INC COM (WMB) | 60,138 | 60,138 |
| WEYERHAEUSER CO MTN BE COM NEW | 60,640 | 60,640 |
| SPLUNK INC COM USD0.001 (SPLK) | 74,305 | 74,305 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN TOWER CORP COM | FMV | 125,610 | 125,610 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HEMENWAY & BARNES,LLP | 13,145 | 0 | 6,096 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 5,951 | 5,981 | 5,981 |
| REFUNDED FEE | 2,500 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 529 | 0 | 0 | |
| STATE FILING FEES | 35 | 0 | 35 | |
| IRS USER FEES | 2,500 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 49,931 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WILKINS INVESTMENT COUNSEL | 23,367 | 23,367 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD FROM DIVIDENDS | 405 | 405 | 0 | |
| FEDERAL TAXES | 5,037 | 0 | 0 |