| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JAD CONSULTING, LLC | 9,400 | 4,700 | 4,700 |
| Category | Amount |
|---|---|
| NOT APPLICABLE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25,000 SHS WHEELS UP | 194,750 | 28,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 370 SHS GRANITESHARES XOUT US | AT COST | 16,872 | 11,699 |
| 96 SHS VANGUARD S&P 500 | 41,442 | 31,517 | |
| 717.164 SHS JANUS HENDERSON BA | 27,862 | 25,761 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISCELLANEOUS RECEIVABLE | 3,755 | 4,495 | 4,495 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 92 | 92 | ||
| PUBLICATION FEE | 160 | 160 | ||
| ADMINISTRATIVE & BOOKKEEPING | 155,600 | 155,600 | ||
| OFFICE EXPENSE | 932 | 932 | ||
| BANK CHARGES | 15 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,552 | 776 | 776 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 9/30/21-BALANCE DUE | 274 | |||
| 9/30/22-TAX ESTIMATE | 1,100 |