| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,750 | 5,375 | 5,375 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 20,851 | 18,916 |
| ADOBE INC | 15,444 | 12,499 |
| ALPHABET INC | 20,989 | 18,303 |
| APPLE INC | 35,124 | 29,796 |
| AUTOMATIC DATA | 44,716 | 34,973 |
| BERKSHIRE HATHAWAY | 29,632 | 24,775 |
| CISCO SYS | 20,205 | 19,770 |
| COCA COLA | 39,355 | 32,992 |
| COSTCO WHSL | 10,129 | 9,736 |
| ELI LILLY | 44,252 | 42,351 |
| HERSHEY CO | 44,619 | 43,772 |
| HOME DEPOT INC | 44,694 | 38,926 |
| INTELCORP | 20,318 | 19,401 |
| INTUIT INC | 20,050 | 19,492 |
| MERCK & COMPANY INC | 15,662 | 14,386 |
| MIDAMERICAN ENERGY HLDGS | 20,146 | 19,817 |
| NIKE INC | 20,010 | 19,743 |
| P&G CO | 20,029 | 18,998 |
| PEPSICO | 23,670 | 23,063 |
| PFIZER | 10,032 | 9,815 |
| PRECISION CASTPARTS CORP | 20,214 | 19,304 |
| SNAP ON NOTE | 20,314 | 18,798 |
| STARBUCKS CORP | 9,569 | 9,177 |
| UNITEDHEALTH GRP INC | 15,188 | 12,060 |
| WALMART | 35,002 | 33,439 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A O SMITH | 39,803 | 38,864 |
| ABBVIE INC | 123,492 | 310,696 |
| ABIOMED INC | 15,887 | 22,846 |
| AIRBNB INC | 146,841 | 89,284 |
| AKAMAI TECHNOLOGIES INC | 9,786 | 15,903 |
| ALPHABET INC CLASS C | 25,416 | 44,229 |
| AMAZON.COM INC | 49,958 | 200,575 |
| AMGEN INC | 39,240 | 42,826 |
| APPLE INC | 6,536 | 38,420 |
| AUTOMATIC DATA PROCESSING INC | 32,974 | 65,595 |
| AXON ENTERPRISE, INC. | 63,741 | 57,875 |
| BAIRD CHAUTAUQUA INTL GROWTH | 37,547 | 43,388 |
| BAXTER INTL INC | 42,488 | 26,068 |
| BERKSHIRE HATHAWAY INC | 26,217 | 39,786 |
| BILL.COM HOLDINGS, INC. | 121,557 | 84,055 |
| BLOCK, INC. | 72,702 | 60,489 |
| BOSWELL J G COMPANY | 33,096 | 45,500 |
| BROADRIDGE FINANCIAL SOLUTIONS INC | 32,138 | 46,182 |
| CARRIER GLOBAL CORP | 20,596 | 41,783 |
| CELANESE CORP | 10,232 | 5,962 |
| CELSIUS HOLDINGS, INC. | 8,084 | 6,801 |
| CLOUDFLARE, INC. | 17,574 | 15,210 |
| CROWDSTRIKE HOLDINGS, INC. | 67,780 | 53,563 |
| DOUBLEVERIFY HOLDINGS, INC. | 60,868 | 53,333 |
| ECOLAB INC | 32,806 | 29,173 |
| ENPHASE ENERGY, INC. | 80,006 | 127,634 |
| EXACT SCIENCES CORPORATION | 30,119 | 64,980 |
| FIRST SOLAR, INC. | 15,650 | 16,534 |
| LOREAL COMPANY ADR | 27,085 | 43,591 |
| MEDTRONIC PLC | 38,763 | 32,058 |
| MERCADOLIBRE INC | 24,184 | 206,945 |
| MERCK & COMPANY INC | 35,171 | 53,136 |
| MICROSOFT CORP | 9,582 | 45,416 |
| MONGODB, INC. | 47,294 | 34,748 |
| NESTLE | 31,986 | 45,089 |
| NORTHERN TRUST CORP | 40,613 | 41,839 |
| NVIDIA | 53,120 | 160,842 |
| ON HOLDING AG | 30,449 | 26,242 |
| PACCAR | 30,126 | 44,439 |
| PALO ALTO NETWORKS, INC. | 62,260 | 61,421 |
| PAYCHEX | 20,326 | 44,211 |
| PAYLOCITY HOLDING CORPORATION | 56,614 | 80,929 |
| PENTAIR PLC | 21,087 | 22,550 |
| PEPSICO | 44,775 | 53,386 |
| RAYTHEON TECHNOLOGIES CORP | 14,248 | 20,301 |
| SEAGEN INC. | 76,529 | 68,415 |
| SERVICENOW INC | 56,665 | 169,925 |
| SHOPIFY INC | 24,598 | 96,984 |
| SILVERGATE CAPITAL CORPORATION | 133,793 | 91,927 |
| SNOWFLAKE INC. | 105,926 | 67,984 |
| SPROUT SOCIAL, INC. | 102,851 | 113,775 |
| STARBUCKS CORP | 27,423 | 42,046 |
| TELEDYNE TECHNOLOGIES INC | 138,450 | 121,152 |
| TESLA MOTORS INC COM | 23,808 | 445,620 |
| THE TRADE DESK INC | 49,104 | 253,938 |
| UBER TECHNOLOGIES INC | 91,848 | 79,500 |
| UNION PACIFIC CORP | 13,754 | 33,509 |
| VEEVA SYSTEMS INC. | 115,594 | 90,684 |
| VERIZON COMMUNICATIONS | 52,834 | 43,741 |
| VISA INC | 24,000 | 25,226 |
| WALT DISNEY CO | 21,981 | 19,621 |
| WEYERHAEUSER COMPANY | 32,565 | 29,417 |
| WHIRLPOOL CORP | 11,176 | 7,010 |
| WINGSTOP INC. | 17,086 | 15,678 |
| XOMETRY, INC. | 15,988 | 14,198 |
| ZILLOW INC | 80,578 | 51,498 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FLUX DRIVE | FMV | 66,875 | 66,875 |
| RAT'S NEST | FMV | 46,250 | 46,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 310 | 0 | 310 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOND AMORTIZATION | 789 | 789 | 0 | |
| ADMINISTRATIVE EXPENSES | 357 | 0 | 355 |
| Description | Amount |
|---|---|
| STOCK CONTRIBUTION ADJUSTMENT TO FMV | 485,044 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 69,687 | 69,687 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 345 | 345 | 0 | |
| EXCISE TAXES | 86,873 | 0 | 0 |