| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MINERAL ASSETS | |||
| 922908710 VANGUARD INDEX FDS | AT COST | 653,906 | 979,238 |
| 258620509 DOUBLELINE FDS TR | AT COST | 45,141 | 45,668 |
| 06828M876 BARON SELECT FDS | AT COST | 175,851 | 249,991 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 339128100 JPMORGAN MID CAP VAL | |||
| 00770G847 JOHCM INTERNATIONAL | AT COST | 193,784 | 275,090 |
| 057071854 BAIRD FDS INC | AT COST | 483,984 | 511,885 |
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 135,623 | 177,266 |
| 25264S841 DIAMOND HILL LARGE C | |||
| 543488845 LOOMIS SAYLES FDS II | AT COST | 288,586 | 466,214 |
| 92647Q363 VICTORY PORTFOLIOS | AT COST | 137,640 | 173,573 |
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 67,914 | 131,439 |
| 31635T807 FIDELITY SALEM STR T | AT COST | 478,479 | 504,440 |
| 00889A400 INVESCO INTERNATIONA | |||
| 875921777 PGIM QMA SMALL CAP V | AT COST | 167,431 | 169,221 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 151,567 | 152,035 |
| ROUNDING | |||
| 922020813 VANGUARD MALVERN FDS | AT COST | 29,060 | 29,517 |
| 412295107 HARDING LOEVNER FDS | AT COST | 163,088 | 233,588 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 122,268 | 135,946 |
| 258620566 DOUBLELINE FDS TR | AT COST | 224,975 | 222,923 |
| 25264S676 DIAMOND HILL FDS | AT COST | 396,697 | 518,862 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CO-OP RETAINED EARNINGS | 2,317 | 0 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 1,033 |
| COST BASIS ADJUSTMENT | 272 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX AG990-IL | 15 | 15 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 7,713 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,429 | 1,429 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 215 | 215 | 0 |