| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 2,200 | 1,100 | 1,100 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DIAMOND HILL LARGE CAP I | AT COST | 367,907 | 418,310 |
| DODGE & COX INCOME FD | AT COST | 199,543 | 176,813 |
| DOUBLELINE TOTAL RETURN BOND | AT COST | 195,206 | 162,679 |
| HARBOURVEST ACCESS 2017 GLOBAL | AT COST | 202,210 | 359,470 |
| HARBOURVEST ACCESS 2018 GLOBAL | AT COST | 229,305 | 404,997 |
| HARBOURVEST ACCESS 2019 GLOBAL | AT COST | 225,689 | 381,068 |
| HARBOURVEST ACCESS 2020 GLOBAL | AT COST | 465,761 | 599,577 |
| HARBOURVEST ACCESS 2021 GLOBAL | AT COST | 214,608 | 224,727 |
| HARDING LOEVNER INTL EQUITY | AT COST | 171,427 | 221,267 |
| INVESCO CONVERT SEC Y | AT COST | 235,129 | 199,160 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 141,612 | 125,144 |
| ISHARES S&P 500 INDEX | AT COST | 781,660 | 1,052,638 |
| ISHARES TR S&P MIDCAP 400 | AT COST | 175,195 | 207,639 |
| ISHARES MSCI EMERGING INDEX FUND MFC | AT COST | 445,761 | 395,190 |
| JOHN HANCOCK US GLOBAL LEADERS | AT COST | 441,850 | 461,009 |
| LAZARD INTL EQ PORTFOLIO | AT COST | ||
| MAGNITUDE INTERNATIONAL | AT COST | 390,000 | 516,765 |
| MFS EMERG MRKTS DEBT-R6 | AT COST | ||
| NEW MOUNTAIN NET LEASE LP | AT COST | 175,699 | 217,634 |
| PEAR TREE POLARIS FOREIGN VALUE FD | AT COST | 248,289 | 213,389 |
| T ROWE PRICE INSTL INTL | AT COST | ||
| T ROWE PRICE INSTL FLOATING RT | AT COST | ||
| T ROWE PRICE INTL FDS | AT COST | ||
| VANGUARD HIGH YIELD CORPORATE | AT COST | 225,621 | 196,049 |
| VANGUARD TOTAL BOND MARKET | AT COST | 360,701 | 325,330 |
| VICTORY INTEGRITY SMALL-CAP | AT COST | 148,420 | 130,189 |
| WASATCH CORE GROWTH INST | AT COST |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OTHER MISC CHARITABLE EXP | 3,249 | 3,249 | ||
| HARBOURVEST ACCESS - 2017 | 1,108 | 1,108 | ||
| HARBOURVEST ACCESS - 2018 | 1,159 | 1,159 | ||
| HARBOURVEST ACCESS - 2019 | 1,458 | 1,458 | ||
| HARBOURVEST ACCESS - 2020 | 2,141 | 2,141 | ||
| HARBOURVEST ACCESS - 2021 | 482 | 482 | ||
| NEW MOUNTAIN NET LEASE LP | 1,366 | 1,366 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 30,946 | 30,946 | ||
| PROFESSIONAL SERVICE FEES | 7,500 | 3,000 | 4,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 5,647 |