| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 5,356 | 2,678 | 2,678 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 27,782 | 24,256 |
| AMERICAN EXPRESS CO | 8,030 | 7,982 |
| AMERICAN HONDA FINANCE | 7,990 | 7,702 |
| AMERICAN INTL GROUP | 13,429 | 12,906 |
| AMGEN INC | 14,251 | 12,436 |
| ANHEUSER-BUSCH INBEV WOR | 11,937 | 11,333 |
| ANTHEM INC | 12,792 | 12,113 |
| APPLE INC 2.4% | 6,028 | 5,934 |
| APPLE INC 3.0% | 13,236 | 12,005 |
| BB&T CORPORATION | 26,575 | 24,991 |
| BP CAP MARKETS AMERICA | 26,831 | 24,355 |
| CAPITAL ONE FINANCIAL CO | 14,250 | 11,973 |
| CITIGROUP INC | 13,305 | 12,840 |
| COMCAST CORP | 25,781 | 24,577 |
| DUKE ENERGY CORP | 13,548 | 11,799 |
| EOG RESOURCES INC | 10,049 | 9,915 |
| FISERV INC | 14,155 | 12,068 |
| GOLDMAN SACHS GROUP INC | 27,079 | 23,688 |
| HP ENTERPRISE CO | 13,960 | 12,887 |
| JOHNSON & JOHNSON | 10,540 | 9,339 |
| JPMORGAN CHASE & CO | 26,311 | 24,181 |
| LOWE'S COS INC | 2,870 | 2,766 |
| MCDONALD'S CORP | 14,019 | 12,537 |
| MERCK & CO INC | 13,314 | 12,464 |
| MICROSOFT CORP | 16,347 | 15,858 |
| MORGAN STANLEY 3.95% | 14,330 | 12,086 |
| NEXTERA ENERGY CAPITAL | 2,996 | 2,954 |
| NORTHROP GRUMMAN CORP 3.25% 01/14/20 | 12,143 | 11,878 |
| NORTHROP GRUMMAN CORP 3.25% 07/12/22 | 12,602 | 11,849 |
| ROYAL BANK OF CANADA | 8,964 | 8,627 |
| SHIRE ACQ INV IRELAND DA | 13,801 | 11,995 |
| SOUTHERN CO | 13,117 | 12,849 |
| TORONTO-DOMINION BANK | 12,962 | 12,876 |
| UNITED TECHNOLOGIES CORP | 13,782 | 12,688 |
| US BANCORP | 25,940 | 24,529 |
| USD BANK NOVA SCOTIA | 13,502 | 12,753 |
| VERIZON COMMUNICATIONS | 13,489 | 12,587 |
| VISA INC | 17,037 | 16,960 |
| WALT DISNEY COMPANY/THE | 12,561 | 12,196 |
| WELLS FARGO & COMPANY | 13,638 | 12,175 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 3,774 | 3,677 |
| ALPHABET INC SHS CL A | 16,076 | 21,713 |
| AMAZON COM INC COM | 24,883 | 22,826 |
| APPLE INC | 15,125 | 27,502 |
| BRISTOL-MYERS SQUIBB CO | 14,147 | 13,223 |
| CAPITAL ONE FINL | 8,428 | 5,254 |
| CHEVRON CORP | 8,727 | 12,499 |
| CIGNA CORP REG SHS | 7,191 | 7,214 |
| CONOCOPHILLIPS | 6,030 | 9,722 |
| COSTCO WHOLESALE CRP DEL | 11,256 | 12,279 |
| DANAHER CORP DEL COM | 8,073 | 7,490 |
| ELEVANCE HEALTH INC | 8,613 | 9,993 |
| EQUITY RESIDENTIAL | 8,670 | 7,461 |
| FORD MOTOR CO | 3,870 | 2,946 |
| HILTON WORLDWIDE | 3,162 | 4,222 |
| HOME DEPOT INC | 4,014 | 4,415 |
| HONEYWELL INTL INC DEL | 10,995 | 11,521 |
| INTL PAPER CO | 4,129 | 2,536 |
| JPMORGAN CHASE & CO | 10,884 | 9,510 |
| L3HARRIS TECHNOLOGIES | 13,594 | 12,470 |
| MARVELL TECH INC | 7,403 | 6,093 |
| MICROSOFT CORP | 23,570 | 28,880 |
| NEXTERA ENERGY INC SHS | 8,204 | 8,704 |
| PALO ALTO NETWORKS INC | 3,963 | 3,603 |
| PARKER HANNIFIN CORP | 6,732 | 5,573 |
| PROCTER & GAMBLE CO | 10,539 | 8,333 |
| PROGRESSIVE CRP OHIO | 12,502 | 12,551 |
| PROLOGIS INC | 5,645 | 5,182 |
| STARBUCKS CORP | 6,176 | 5,645 |
| TESLA INC | 7,005 | 6,366 |
| THERMO FISHER SCIENTIFIC | 4,986 | 7,101 |
| TORONTO DOMINION BANK | 12,184 | 10,426 |
| UNION PACIFIC CORP | 5,971 | 5,260 |
| VISA INC CL A SHRS | 13,144 | 12,258 |
| WALMART INC | 7,974 | 8,171 |
| XCEL ENERGY INC | 6,367 | 5,568 |
| ZOETIS INC | 6,259 | 6,970 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FRANKLIN TEMPLETON ETF 1.814% | AT COST | 8,765 | 8,318 |
| FRANKLIN TEMPLETON ETF 10.223% | AT COST | 2,727 | 2,934 |
| FRANKLIN FTSE U K ETF | AT COST | 25,042 | 19,081 |
| FRANKLIN FTSE JAPAN ETF | AT COST | 12,424 | 11,230 |
| ISHARES INC CORE MSCI | AT COST | 28,602 | 23,553 |
| ISHARES MSCI EUROZONE | AT COST | 31,051 | 27,695 |
| ISHARES MSCI PACIFIC | AT COST | 14,475 | 13,882 |
| ISHARES MSCI SWEDEN | AT COST | 3,085 | 2,698 |
| ISHARES MSCI SWITZERLAND | AT COST | 8,954 | 8,314 |
| KRNSHS EMERGING MARKETS | AT COST | 2,768 | 1,305 |
| Description | Amount |
|---|---|
| Cost Basis Adjustment | 5,339 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IL SOS Filing Fee | 10 | 0 | 10 | |
| IL AG Filing Fee | 15 | 0 | 15 | |
| Website Renewal | 20 | 0 | 20 | |
| Quicken Renewal | 83 | 0 | 83 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 6,870 | 6,870 | 0 | |
| Other Professional Services | 150 | 0 | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Tax Paid 2021 | 941 | 0 | 0 |