| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 43,545 | 21,773 | 21,772 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2009-12-31 | 3,893 | 3,893 | S/L | 7.0000 | ||||
| (4) COMPUTERS | 2015-09-10 | 5,492 | 5,492 | S/L | 5.0000 | ||||
| (1) COMPUTER | 2017-05-24 | 1,394 | 999 | S/L | 5.0000 | 279 | 139 | ||
| (1) COMPUTER | 2017-12-01 | 1,074 | 662 | S/L | 5.0000 | 215 | 108 | ||
| (1) COMPUTER | 2017-12-03 | 5,638 | 3,477 | S/L | 5.0000 | 1,127 | 564 | ||
| (1) COMPUTER | 2017-12-05 | 2,819 | 1,738 | S/L | 5.0000 | 564 | 282 | ||
| OFFICE FURNITURE | 2018-01-01 | 21,817 | 21,817 | S/L | 7.0000 | ||||
| APPLE COMPUTER | 2019-05-13 | 4,375 | 1,458 | S/L | 5.0000 | 875 | 438 | ||
| CYBER SECURITY HARDWARE | 2019-07-01 | 670 | 201 | S/L | 5.0000 | 134 | 67 | ||
| ART WORK | 2019-10-09 | 851 | 152 | S/L | 7.0000 | 121 | 61 | ||
| OFFICE BUILD OUT - QUALIFIED IMPROVEMENTS | 2020-09-15 | 163,248 | 5,442 | S/L | 15.0000 | 10,883 | 5,441 | ||
| CSI PALM BEACH - SECURITY SYSTEM INSTALLATION | 2020-10-13 | 9,486 | 316 | S/L | 15.0000 | 633 | 316 | ||
| ALL ABOUT BLINDS - WINDOW TREATMENTS | 2020-11-12 | 3,571 | 357 | S/L | 5.0000 | 714 | 357 | ||
| AUDIO VISUAL INSTALLATION | 2020-09-11 | 10,565 | 352 | S/L | 15.0000 | 705 | 352 | ||
| OFFICE FURNITURE | 2020-09-23 | 1,120 | 112 | S/L | 5.0000 | 224 | 112 | ||
| OFFICE FURNITURE | 2020-11-18 | 2,131 | 213 | S/L | 5.0000 | 426 | 213 | ||
| WINDOW BLINDS | 2021-10-07 | 3,571 | S/L | 7.0000 | 64 | 32 | |||
| OFFICE FURNITURE | 2021-01-01 | 2,131 | 200DB | 7.0000 | 533 | 266 | |||
| APPLE COMPUTER | 2021-02-16 | 1,398 | 200DB | 5.0000 | 489 | 245 | |||
| OFFICE WALL ART | 2021-10-14 | 1,396 | 200DB | 7.0000 | 50 | 25 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UBS - ALTERNATIVE MUTUAL FNDS | AT COST | ||
| UBS - 3970 COMMODITIES | AT COST | ||
| UBS - 3970 (FIXED INCOME) | AT COST | ||
| UBS - 3970 (MUNICIPAL BONDS) | AT COST | ||
| UBS - PREFERRED SECURITIES | AT COST | ||
| UBS - FIXED INCOME MUTUAL FUNDS | AT COST | ||
| UBS - FIXED INCOME ETFS | AT COST | ||
| UBS - 3970 (MUTUAL FUNDS) | AT COST | ||
| UBS - 3970 STRUCTURED PRODUCTS | AT COST | ||
| UBS - 3970 (EQUITIES) | AT COST | ||
| CITI - 39004 (MUNICIPAL BNDS) | AT COST | 1,009,137 | 1,029,583 |
| CITI - 13004 (FIXED INCOME) | AT COST | 288,574 | 303,150 |
| CITI - 21004 (EQUITIES) | AT COST | 1,385,697 | 2,016,759 |
| CITI - 05004 (EQUITIES) | AT COST | ||
| CITI- 97004 (FIXED INCOME) | AT COST | 793,862 | 799,580 |
| CITI - 43005 (EQUITIES) | AT COST | 800,000 | 897,255 |
| CITI - 30004 (EQUITIES) | AT COST | 1,642,450 | 2,731,804 |
| CITI - 90004 (EQUITIES) | AT COST | 222,440 | 224,057 |
| CITI - 41004 (EQUITIES) | AT COST | 266,737 | 280,971 |
| HEDGEFORUM CFM LTD | FMV | ||
| HEDGEFORUM THIRD POINT LTD | FMV | ||
| HEDGEFORUM WTN LTD | FMV | ||
| COF III OFFSHORE FEEDER FUND | FMV | 194,441 | 194,441 |
| 1000CHANNEL REAL ESTATE OPP | FMV | 19,745 | 19,745 |
| 301 WEST OFFSHORE FEEDER FND | FMV | 74,921 | 74,921 |
| BTO II OFFSHORE FEEDER FND | FMV | 304,554 | 304,554 |
| C VIII REAL ESTATE OPP OFFSHORE FND | FMV | 209,115 | 209,115 |
| DGP OWNERSHIP OFFSHORE FEEDER FND | FMV | 178,650 | 178,650 |
| G ROCKIES OFFSHORE FEEDER FND | FMV | 3,286 | 3,286 |
| HH PRE-IPO OFFSHORE FEEDER FND II | FMV | 152,348 | 152,348 |
| PERE COLLECTION II OFFSHORE FND | FMV | 262,094 | 262,094 |
| TES OFFSHORE FEEDER FND | FMV | 150,983 | 150,983 |
| W ST DF ONSHORE FEEDER FND | FMV | 21,230 | 21,320 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 246,640 | 64,718 | 181,922 | 181,922 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,495 | 3,495 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INCOME TAXES | 44,036 | 44,036 | |
| SECURITY DEPOSITS | 3,124 | 3,124 | 3,124 |
| Description | Amount |
|---|---|
| TRANSFERS UNDER TAX FREE MERGER | 10,437,128 |
| PAID ON BEHALF OF EIN: 81-5333136 | 400,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | ||||
| BOOKS, REFERENCE MATERIALS | 2,191 | 2,191 | ||
| CREDIT CARD INTEREST EXPENSE | ||||
| EQUIPMENT MAINTENANCE & RENTA | 4,549 | 4,549 | ||
| HEALTH INSURANCE | 4,021 | 4,021 | ||
| LIABILITY INSURANCE | 6,741 | 6,741 | ||
| MEETING EXPENSE | 3,763 | 3,763 | ||
| OFFICE EXPENSE | 5,595 | 5,595 | ||
| POSTAGE FEES | 471 | 471 | ||
| PAYROLL PROCESSING | 1,091 | 1,091 | ||
| REPAIRS & MAINTENANCE | 2,401 | 2,401 | ||
| SOFTWARE EXPENSE | 7,627 | 7,627 | ||
| SUPPLIES | 1,280 | 1,280 | ||
| DUES & SUBSCRIPTIONS | 3,367 | 3,367 | ||
| UTILITIES | 4,782 | 4,782 | ||
| PERE COLL II OFFSHORE FND | 5,338 | 5,338 | ||
| DGB OFFSHORE FEEDER FND | 2,654 | 2,654 | ||
| C VIII R/E OPP OFFSHORE FND | 6,887 | 6,887 | ||
| BTO II OFFSHORE FEEDERFND | 4,402 | 4,402 | ||
| W ST DF ONSHORE FEEDER FND | 1,807 | 1,807 | ||
| G ROCKIES OFFSHORE FND | 1,169 | 1,169 | ||
| 301 WEST OFFSHORE FND | 1,555 | 1,555 | ||
| 1000CHANNEL R/E OPP FND | 732 | 732 | ||
| HH PRE-IPO OFFSHORE FND | 5,167 | 5,167 | ||
| TES OFFSHORE FND | 4,089 | 4,089 | ||
| COF III OFFSHORE FEEDER FND | 648 | 648 | ||
| PROGRAM SERVICE COSTS | 1,510 | 1,510 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PERE COLL II OFFSHORE FND | 27,774 | 27,774 | |
| DGB OWNERSHIP OFFSHORE FND | 17,155 | 17,155 | |
| C VIII R/E OPP OFFSHORE FND | 18,463 | 18,463 | |
| BTO II OFFSHORE FEEDERFND | 67,482 | 67,482 | |
| W ST DF ONSHORE FEEDER FND | 8,936 | 8,936 | |
| G ROCKIES OFFSHORE FND | 16,557 | 16,557 | |
| HH PRE-IPO OFFSHORE FND | 306,279 | 306,279 | |
| TES OFFSHORE FND | 5,932 | 5,932 | |
| UBS - MISCELLANEOUS INCOME | 15,000 | 15,000 | |
| BANK REFUNDS | 5 | ||
| CLASS ACTION SETTLEMENT INC | 140 | 140 | |
| INTEREST ON FEE CREDITS | 48 | 48 |
| Description | Amount |
|---|---|
| CHANGE IN VALUE & OTHER TIMING DIFFERENCES | 80,078 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLES | 1,813 | 3,847 |
| PAYROLL TAXES PAYABLE | 24,536 | |
| EMPLOYEE WAGES PAYABLE | 7,503 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CITIGROUP INVESTMENT AGENCY FEES | 45,662 | 45,662 | ||
| CITIGROUP MISCELLANEOUS FEES | 1,890 | 945 | 945 | |
| CITIGROUP INVESTMENT MANAGEMENT | 9,975 | 9,975 | ||
| UBS MANAGEMENT FEES | 21,284 | 21,284 | ||
| W ST DF ONSHORE FND | 1,683 | 1,683 | ||
| DGP OWNERSHIP OFFSHORE FEEDER LP | 10,774 | 10,774 | ||
| 1000 CHANNEL REAL ESTATE OPPS LE | 5,165 | 5,165 | ||
| 301 WEST OFFSHORE FEEDER FUND | 3,900 | 3,900 | ||
| HH PRE-IPO OFFSHORE FEEDER FUND | 1,836 | 1,836 | ||
| OUTSIDE IT SERVICES | 5,973 | 5,973 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 23,183 | |||
| FOREIGN TAX PAID ON INVESTMENTS | 2,405 | 2,405 | ||
| STATE TAX | 750 | 750 | ||
| LICENSES & FEES | 165 | 165 |