| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping & Accounting | 3,960 | 0 | 3,960 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2015 Ford Van #1 | 2016-07-01 | 26,276 | 23,649 | SL | 5.000000000000 | 2,627 | 0 | 2,627 | |
| Weight Room Equipment | 2016-07-01 | 11,034 | 9,930 | SL | 5.000000000000 | 1,104 | 0 | 1,104 | |
| Leasehold Improvements | 2016-07-01 | 27,858 | 25,072 | SL | 5.000000000000 | 2,786 | 0 | 2,786 | |
| Training equipment | 2018-11-28 | 3,660 | 1,525 | SL | 5.000000000000 | 732 | 0 | 732 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2015 Ford Van #1 | 26,276 | 26,276 | 0 | 0 |
| Weight Room Equipment | 11,034 | 11,034 | 0 | 0 |
| Leasehold Improvements | 27,858 | 27,858 | 0 | 0 |
| Training equipment | 3,660 | 2,257 | 1,403 | 1,403 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposit | 5,000 | 5,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Van maintenance and operating cost | 2,606 | 0 | 2,606 | 0 |
| Advertising and marketing | 2,560 | 0 | 2,560 | 0 |
| Bank Charges and fees, merchant services | 128 | 0 | 128 | 0 |
| Facility/ Office supplies & small equipment | 13,452 | 0 | 13,452 | 0 |
| Meals and entertainment | 20,895 | 0 | 20,895 | 0 |
| Miscellaneous expenses | 1,830 | 0 | 1,830 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Sports camps | 107,501 | 107,501 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 1,410 | 0 | 1,410 | 0 |