| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 29,800 | 2,980 | 0 | 26,820 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HANCOCK J LIFE NTS 5.4% 09/15/22 | 96,924 | 101,899 |
| WELLS FARGO CO NEW PFD 6.625% | 53,236 | 53,660 |
| COLUMBIA ULTRA SHORT DURATION INCOME FD CL F3 | 363,172 | 360,129 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARROW RESOURCE | 100,000 | 100,000 |
| SPDR S&P 500ETF TR | 134,058 | 657,136 |
| SPDR S&P MIDCAP 400 ETF TR | 132,506 | 431,596 |
| ISHARES RUSSELL 2000 INDEX | 145,862 | 357,170 |
| COLUMBIA DIVIDEND INCOME FUND | 156,600 | 235,107 |
| ABBVIE INC. | 5,429 | 25,938 |
| ALTRIA GROUP INC | 10,175 | 16,459 |
| AMAZON | 51,186 | 325,995 |
| AMERICAN ELECTRIC POWER | 7,983 | 18,457 |
| APPLE INC. | 49,849 | 282,868 |
| AUTOMATIC DATA PROCESSING | 11,025 | 50,059 |
| BAXTER INTL CO | 4,267 | 9,305 |
| BLACKSTONE INC | 77,070 | 76,164 |
| BROADCOM INC | 50,988 | 50,374 |
| CITIGROUP INC | 25,813 | 31,773 |
| COCA COLA CO | 14,663 | 22,940 |
| HOME DEPOT | 9,407 | 44,900 |
| INTEL CORP | 11,614 | 24,780 |
| MERCK & CO INC | 11,302 | 21,743 |
| META PLATFORMS INC | 40,326 | 38,913 |
| MICROSOFT CORP | 37,576 | 203,485 |
| NORTHROP GRUNMAN CORP | 10,491 | 69,319 |
| PZIZER INC | 9,765 | 21,485 |
| UNITED PARCEL SVC INC | 9,195 | 26,808 |
| VERIZON COMMUNICATIONS | 15,329 | 16,046 |
| NESTLES | 11,317 | 22,768 |
| JP MORGAN CHASE & CO | 19,624 | 57,936 |
| JOHNSON & JOHNSON | 17,268 | 40,763 |
| NXP SEMICONDUCTORS NV | 32,797 | 92,540 |
| ISHARES CORE MSCI EMERGING MKTS | 72,176 | 63,883 |
| VANGUARD | 125,776 | 150,814 |
| ISHARES CORE MSCI EAFE | 80,845 | 102,180 |
| ISHARES US MEDICAL | 47,933 | 84,125 |
| LORD ABBETT SHORT DURATION | 411,798 | 397,844 |
| ISHARES EXPANDED | 30,181 | 98,308 |
| GENERAL MOTORS | 28,309 | 49,864 |
| RAYTHEON | 5,629 | 12,879 |
| OTIS | 2,667 | 5,002 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| APOLLO MEDICAL FP, LLC | AT COST | 38,990 | 0 |
| SECTOR SPDR ENERGY | AT COST | 38,022 | 42,042 |
| EASTON SPECIAL SITUATIONS | AT COST | 120,609 | 0 |
| PERCEPTIVE CREDIT OPPORTUNITIES | AT COST | 323,794 | 0 |
| MREI IV REIT FEEDER | AT COST | 331,818 | 396,885 |
| INVENSHURE FUND | AT COST | 134,530 | 0 |
| SPITHRE III | AT COST | 100,000 | 100,000 |
| GOLUB CAPITAL PARTNERS INTL | AT COST | 521,747 | 521,747 |
| MID-FLOWSHIELD | AT COST | 120,000 | 120,000 |
| PERCEPTIVE LIFE SCIENCES | AT COST | 1,200,000 | 1,200,000 |
| TURFWAY PLAZA ASSOCIATES | AT COST | 63,595 | 0 |
| GOLUB GEMS FUND | AT COST | 40,427 | 0 |
| ESSF II SIDECAR LLC | AT COST | 2,576 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK/INVESTMENT FEES | 25,987 | 25,987 | 0 | 0 |
| INSURANCE | 1,200 | 120 | 0 | 1,080 |
| K-1 EXPENSES - OTHER | 217 | 217 | 0 | 0 |
| DUES AND MEMBERSHIPS | 3,707 | 371 | 0 | 3,336 |
| BOOKS, SUBSCRIPTIONS, REFERENCE | 1,886 | 189 | 0 | 1,697 |
| TELEPHONE | 50 | 5 | 0 | 45 |
| COMPUTER & SOFTWARE | 6,371 | 637 | 0 | 5,734 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS THROUGH INCOME | 12,426 | 12,426 | 12,426 |
| PASS THROUGH INCOME | 14,970 | 14,970 | 14,970 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL FROM PASS THRU | 220,647 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 2,059 | 0 | 0 | 0 |